[ADVENTA] QoQ Annualized Quarter Result on 31-Jan-2004 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 93,720 78,504 38,752 0 0 0 0 -
PBT 11,406 9,330 4,200 0 0 0 0 -
Tax -2,912 -1,100 -140 0 0 0 0 -
NP 8,494 8,230 4,060 0 0 0 0 -
-
NP to SH 8,494 8,230 4,060 0 0 0 0 -
-
Tax Rate 25.53% 11.79% 3.33% - - - - -
Total Cost 85,225 70,274 34,692 0 0 0 0 -
-
Net Worth 73,628 61,287 11,971 0 0 0 0 -
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div 1,377 1,751 - - - - - -
Div Payout % 16.22% 21.28% - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 73,628 61,287 11,971 0 0 0 0 -
NOSH 344,378 291,843 86,752 0 0 0 0 -
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin 9.06% 10.48% 10.48% 0.00% 0.00% 0.00% 0.00% -
ROE 11.54% 13.43% 33.91% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 27.21 26.90 44.67 0.00 0.00 0.00 0.00 -
EPS 2.47 2.82 4.68 0.00 0.00 0.00 0.00 -
DPS 0.40 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2138 0.21 0.138 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 31.33 26.25 12.96 0.00 0.00 0.00 0.00 -
EPS 2.84 2.75 1.36 0.00 0.00 0.00 0.00 -
DPS 0.46 0.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2462 0.2049 0.04 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 - - - - - -
Price 1.65 1.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.06 6.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS 66.89 58.51 0.00 0.00 0.00 0.00 0.00 -
EY 1.49 1.71 0.00 0.00 0.00 0.00 0.00 -
DY 0.24 0.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.72 7.86 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 23/12/04 27/09/04 24/06/04 - - - - -
Price 1.65 1.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.06 6.02 0.00 0.00 0.00 0.00 0.00 -
P/EPS 66.89 57.45 0.00 0.00 0.00 0.00 0.00 -
EY 1.49 1.74 0.00 0.00 0.00 0.00 0.00 -
DY 0.24 0.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.72 7.71 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment