[ADVENTA] QoQ Annualized Quarter Result on 31-Jul-2004 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 102.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 132,068 102,546 93,720 78,504 38,752 0 0 -
PBT 18,116 13,485 11,406 9,330 4,200 0 0 -
Tax -1,580 -2,237 -2,912 -1,100 -140 0 0 -
NP 16,536 11,248 8,494 8,230 4,060 0 0 -
-
NP to SH 16,536 11,248 8,494 8,230 4,060 0 0 -
-
Tax Rate 8.72% 16.59% 25.53% 11.79% 3.33% - - -
Total Cost 115,532 91,298 85,225 70,274 34,692 0 0 -
-
Net Worth 103,576 87,624 73,628 61,287 11,971 0 0 -
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - 1,179 1,377 1,751 - - - -
Div Payout % - 10.49% 16.22% 21.28% - - - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 103,576 87,624 73,628 61,287 11,971 0 0 -
NOSH 450,333 393,286 344,378 291,843 86,752 0 0 -
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin 12.52% 10.97% 9.06% 10.48% 10.48% 0.00% 0.00% -
ROE 15.96% 12.84% 11.54% 13.43% 33.91% 0.00% 0.00% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 29.33 26.07 27.21 26.90 44.67 0.00 0.00 -
EPS 3.60 2.86 2.47 2.82 4.68 0.00 0.00 -
DPS 0.00 0.30 0.40 0.60 0.00 0.00 0.00 -
NAPS 0.23 0.2228 0.2138 0.21 0.138 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 292,452
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 44.16 34.29 31.33 26.25 12.96 0.00 0.00 -
EPS 5.53 3.76 2.84 2.75 1.36 0.00 0.00 -
DPS 0.00 0.39 0.46 0.59 0.00 0.00 0.00 -
NAPS 0.3463 0.293 0.2462 0.2049 0.04 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 - - - -
Price 1.55 1.55 1.65 1.65 0.00 0.00 0.00 -
P/RPS 5.29 5.94 6.06 6.13 0.00 0.00 0.00 -
P/EPS 42.21 54.20 66.89 58.51 0.00 0.00 0.00 -
EY 2.37 1.85 1.49 1.71 0.00 0.00 0.00 -
DY 0.00 0.19 0.24 0.36 0.00 0.00 0.00 -
P/NAPS 6.74 6.96 7.72 7.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 23/06/05 25/03/05 23/12/04 27/09/04 24/06/04 - - -
Price 1.48 1.58 1.65 1.62 0.00 0.00 0.00 -
P/RPS 5.05 6.06 6.06 6.02 0.00 0.00 0.00 -
P/EPS 40.31 55.24 66.89 57.45 0.00 0.00 0.00 -
EY 2.48 1.81 1.49 1.74 0.00 0.00 0.00 -
DY 0.00 0.19 0.24 0.37 0.00 0.00 0.00 -
P/NAPS 6.43 7.09 7.72 7.71 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment