[ADVENTA] YoY TTM Result on 31-Jan-2004 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 173,522 126,084 104,034 0 -
PBT 15,196 13,612 12,612 0 -
Tax 1,072 -37 -1,212 0 -
NP 16,268 13,575 11,400 0 -
-
NP to SH 16,125 13,557 11,400 0 -
-
Tax Rate -7.05% 0.27% 9.61% - -
Total Cost 157,254 112,509 92,634 0 -
-
Net Worth 124,609 111,923 78,661 0 -
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - 1,025 - -
Div Payout % - - 9.00% - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 124,609 111,923 78,661 0 -
NOSH 125,868 447,692 393,306 0 -
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 9.38% 10.77% 10.96% 0.00% -
ROE 12.94% 12.11% 14.49% 0.00% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 137.86 28.16 26.45 0.00 -
EPS 12.81 3.03 2.90 0.00 -
DPS 0.00 0.00 0.26 0.00 -
NAPS 0.99 0.25 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 58.02 42.16 34.78 0.00 -
EPS 5.39 4.53 3.81 0.00 -
DPS 0.00 0.00 0.34 0.00 -
NAPS 0.4166 0.3742 0.263 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 31/01/07 27/01/06 31/01/05 - -
Price 0.80 1.25 1.55 0.00 -
P/RPS 0.58 4.44 5.86 0.00 -
P/EPS 6.24 41.28 53.48 0.00 -
EY 16.01 2.42 1.87 0.00 -
DY 0.00 0.00 0.17 0.00 -
P/NAPS 0.81 5.00 7.75 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 28/03/07 06/04/06 25/03/05 - -
Price 0.84 1.38 1.58 0.00 -
P/RPS 0.61 4.90 5.97 0.00 -
P/EPS 6.56 45.57 54.51 0.00 -
EY 15.25 2.19 1.83 0.00 -
DY 0.00 0.00 0.17 0.00 -
P/NAPS 0.85 5.52 7.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment