[GESHEN] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 17.08%
YoY- -285.31%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 58,900 64,312 63,946 59,636 57,840 56,024 78,392 -17.36%
PBT -5,774 1,324 -6,006 -7,129 -8,958 -11,060 2,912 -
Tax 228 524 1 470 928 916 -602 -
NP -5,546 1,848 -6,005 -6,658 -8,030 -10,144 2,310 -
-
NP to SH -5,546 1,848 -6,005 -6,658 -8,030 -10,144 2,310 -
-
Tax Rate - -39.58% - - - - 20.67% -
Total Cost 64,446 62,464 69,951 66,294 65,870 66,168 76,082 -10.48%
-
Net Worth 43,784 46,969 46,157 47,708 48,456 49,951 52,360 -11.25%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 43,784 46,969 46,157 47,708 48,456 49,951 52,360 -11.25%
NOSH 76,814 76,999 76,928 76,949 76,915 76,848 77,000 -0.16%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -9.42% 2.87% -9.39% -11.17% -13.88% -18.11% 2.95% -
ROE -12.67% 3.93% -13.01% -13.96% -16.57% -20.31% 4.41% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 76.68 83.52 83.12 77.50 75.20 72.90 101.81 -17.23%
EPS -7.22 2.40 -7.81 -8.65 -10.44 -13.20 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.61 0.60 0.62 0.63 0.65 0.68 -11.10%
Adjusted Per Share Value based on latest NOSH - 77,086
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 45.86 50.08 49.79 46.44 45.04 43.62 61.04 -17.37%
EPS -4.32 1.44 -4.68 -5.18 -6.25 -7.90 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3409 0.3657 0.3594 0.3715 0.3773 0.389 0.4077 -11.25%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.29 0.16 0.25 0.26 0.39 0.38 0.55 -
P/RPS 0.38 0.19 0.30 0.34 0.52 0.52 0.54 -20.90%
P/EPS -4.02 6.67 -3.20 -3.00 -3.74 -2.88 18.33 -
EY -24.90 15.00 -31.22 -33.28 -26.77 -34.74 5.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.26 0.42 0.42 0.62 0.58 0.81 -26.55%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 28/05/09 27/02/09 28/11/08 27/08/08 27/05/08 28/02/08 -
Price 0.35 0.30 0.18 0.25 0.37 0.38 0.48 -
P/RPS 0.46 0.36 0.22 0.32 0.49 0.52 0.47 -1.42%
P/EPS -4.85 12.50 -2.31 -2.89 -3.54 -2.88 16.00 -
EY -20.63 8.00 -43.37 -34.61 -28.22 -34.74 6.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.49 0.30 0.40 0.59 0.58 0.71 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment