[GESHEN] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 20.84%
YoY- -353.15%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 64,312 63,946 59,636 57,840 56,024 78,392 77,648 -11.79%
PBT 1,324 -6,006 -7,129 -8,958 -11,060 2,912 4,260 -54.08%
Tax 524 1 470 928 916 -602 -666 -
NP 1,848 -6,005 -6,658 -8,030 -10,144 2,310 3,593 -35.77%
-
NP to SH 1,848 -6,005 -6,658 -8,030 -10,144 2,310 3,593 -35.77%
-
Tax Rate -39.58% - - - - 20.67% 15.63% -
Total Cost 62,464 69,951 66,294 65,870 66,168 76,082 74,054 -10.71%
-
Net Worth 46,969 46,157 47,708 48,456 49,951 52,360 61,086 -16.05%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 46,969 46,157 47,708 48,456 49,951 52,360 61,086 -16.05%
NOSH 76,999 76,928 76,949 76,915 76,848 77,000 89,833 -9.75%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.87% -9.39% -11.17% -13.88% -18.11% 2.95% 4.63% -
ROE 3.93% -13.01% -13.96% -16.57% -20.31% 4.41% 5.88% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 83.52 83.12 77.50 75.20 72.90 101.81 86.44 -2.26%
EPS 2.40 -7.81 -8.65 -10.44 -13.20 3.00 4.00 -28.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.62 0.63 0.65 0.68 0.68 -6.98%
Adjusted Per Share Value based on latest NOSH - 77,031
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 50.09 49.81 46.45 45.05 43.64 61.06 60.48 -11.79%
EPS 1.44 -4.68 -5.19 -6.25 -7.90 1.80 2.80 -35.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3658 0.3595 0.3716 0.3774 0.3891 0.4078 0.4758 -16.06%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.16 0.25 0.26 0.39 0.38 0.55 0.50 -
P/RPS 0.19 0.30 0.34 0.52 0.52 0.54 0.58 -52.44%
P/EPS 6.67 -3.20 -3.00 -3.74 -2.88 18.33 12.50 -34.18%
EY 15.00 -31.22 -33.28 -26.77 -34.74 5.45 8.00 51.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.42 0.42 0.62 0.58 0.81 0.74 -50.17%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 28/11/08 27/08/08 27/05/08 28/02/08 26/11/07 -
Price 0.30 0.18 0.25 0.37 0.38 0.48 0.56 -
P/RPS 0.36 0.22 0.32 0.49 0.52 0.47 0.65 -32.53%
P/EPS 12.50 -2.31 -2.89 -3.54 -2.88 16.00 14.00 -7.27%
EY 8.00 -43.37 -34.61 -28.22 -34.74 6.25 7.14 7.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.30 0.40 0.59 0.58 0.71 0.82 -29.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment