[EURO] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -19.41%
YoY- -36.8%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 120,188 120,482 109,224 106,276 94,458 88,452 79,526 31.59%
PBT 10,810 10,556 8,608 5,388 6,923 5,774 6,394 41.78%
Tax -2,517 -2,144 -1,358 -888 -1,339 -1,354 -1,430 45.63%
NP 8,293 8,412 7,250 4,500 5,584 4,420 4,964 40.66%
-
NP to SH 8,293 8,412 7,250 4,500 5,584 4,420 4,964 40.66%
-
Tax Rate 23.28% 20.31% 15.78% 16.48% 19.34% 23.45% 22.36% -
Total Cost 111,895 112,070 101,974 101,776 88,874 84,032 74,562 30.98%
-
Net Worth 69,658 0 64,832 0 61,562 59,167 58,400 12.43%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 2,267 - - - 2,268 - - -
Div Payout % 27.35% - - - 40.62% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 69,658 0 64,832 0 61,562 59,167 58,400 12.43%
NOSH 80,998 81,026 81,041 81,140 81,002 81,051 81,111 -0.09%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 6.90% 6.98% 6.64% 4.23% 5.91% 5.00% 6.24% -
ROE 11.91% 0.00% 11.18% 0.00% 9.07% 7.47% 8.50% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 148.38 148.69 134.78 130.98 116.61 109.13 98.05 31.71%
EPS 10.24 10.39 8.96 5.56 6.89 5.45 6.12 40.80%
DPS 2.80 0.00 0.00 0.00 2.80 0.00 0.00 -
NAPS 0.86 0.00 0.80 0.00 0.76 0.73 0.72 12.53%
Adjusted Per Share Value based on latest NOSH - 81,140
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 9.05 9.07 8.22 8.00 7.11 6.66 5.99 31.56%
EPS 0.62 0.63 0.55 0.34 0.42 0.33 0.37 40.94%
DPS 0.17 0.00 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.0525 0.00 0.0488 0.00 0.0464 0.0446 0.044 12.45%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.65 0.60 0.61 0.68 0.71 0.86 0.85 -
P/RPS 0.44 0.40 0.45 0.52 0.61 0.79 0.87 -36.44%
P/EPS 6.35 5.78 6.82 12.26 10.30 15.77 13.89 -40.57%
EY 15.75 17.30 14.67 8.16 9.71 6.34 7.20 68.27%
DY 4.31 0.00 0.00 0.00 3.94 0.00 0.00 -
P/NAPS 0.76 0.00 0.76 0.00 0.93 1.18 1.18 -25.36%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 27/11/07 30/08/07 30/05/07 27/02/07 27/11/06 28/08/06 -
Price 0.60 0.61 0.60 0.57 0.76 0.83 0.86 -
P/RPS 0.40 0.41 0.45 0.44 0.65 0.76 0.88 -40.79%
P/EPS 5.86 5.88 6.71 10.28 11.02 15.22 14.05 -44.08%
EY 17.06 17.02 14.91 9.73 9.07 6.57 7.12 78.77%
DY 4.67 0.00 0.00 0.00 3.68 0.00 0.00 -
P/NAPS 0.70 0.00 0.75 0.00 1.00 1.14 1.19 -29.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment