[EURO] QoQ Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -83.79%
YoY- -285.26%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 116,012 121,232 97,215 93,830 96,434 96,684 103,172 8.15%
PBT 6,606 5,592 121 -1,773 -794 1,068 2,100 115.14%
Tax -1,564 -1,212 -1,589 -437 -356 -236 -628 84.03%
NP 5,042 4,380 -1,468 -2,210 -1,150 832 1,472 127.74%
-
NP to SH 4,904 4,380 -1,630 -2,404 -1,308 736 1,472 123.55%
-
Tax Rate 23.68% 21.67% 1,313.22% - - 22.10% 29.90% -
Total Cost 110,970 116,852 98,683 96,041 97,584 95,852 101,700 6.00%
-
Net Worth 68,850 67,229 66,419 66,419 67,229 68,039 68,039 0.79%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 68,850 67,229 66,419 66,419 67,229 68,039 68,039 0.79%
NOSH 81,000 81,000 81,000 81,000 81,000 81,000 81,000 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 4.35% 3.61% -1.51% -2.36% -1.19% 0.86% 1.43% -
ROE 7.12% 6.51% -2.45% -3.62% -1.95% 1.08% 2.16% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 143.22 149.67 120.02 115.84 119.05 119.36 127.37 8.15%
EPS 6.06 5.28 -2.01 -2.97 -1.62 0.92 1.82 123.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.83 0.82 0.82 0.83 0.84 0.84 0.79%
Adjusted Per Share Value based on latest NOSH - 81,000
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 8.74 9.13 7.32 7.07 7.26 7.28 7.77 8.18%
EPS 0.37 0.33 -0.12 -0.18 -0.10 0.06 0.11 124.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0518 0.0506 0.05 0.05 0.0506 0.0512 0.0512 0.78%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.44 0.47 0.375 0.275 0.30 0.28 0.29 -
P/RPS 0.31 0.31 0.31 0.24 0.25 0.23 0.23 22.08%
P/EPS 7.27 8.69 -18.63 -9.27 -18.58 30.82 15.96 -40.88%
EY 13.76 11.51 -5.37 -10.79 -5.38 3.25 6.27 69.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.46 0.34 0.36 0.33 0.35 30.29%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 28/05/14 27/02/14 27/11/13 29/08/13 28/05/13 28/02/13 -
Price 0.59 0.445 0.425 0.345 0.28 0.30 0.26 -
P/RPS 0.41 0.30 0.35 0.30 0.24 0.25 0.20 61.58%
P/EPS 9.75 8.23 -21.12 -11.62 -17.34 33.02 14.31 -22.62%
EY 10.26 12.15 -4.73 -8.60 -5.77 3.03 6.99 29.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.54 0.52 0.42 0.34 0.36 0.31 70.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment