[EURO] QoQ Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -175.69%
YoY- -285.26%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 58,006 30,308 97,215 70,373 48,217 24,171 103,172 -31.95%
PBT 3,303 1,398 121 -1,330 -397 267 2,100 35.35%
Tax -782 -303 -1,589 -328 -178 -59 -628 15.79%
NP 2,521 1,095 -1,468 -1,658 -575 208 1,472 43.28%
-
NP to SH 2,452 1,095 -1,630 -1,803 -654 184 1,472 40.65%
-
Tax Rate 23.68% 21.67% 1,313.22% - - 22.10% 29.90% -
Total Cost 55,485 29,213 98,683 72,031 48,792 23,963 101,700 -33.30%
-
Net Worth 68,850 67,229 66,419 66,419 67,229 68,039 68,039 0.79%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 68,850 67,229 66,419 66,419 67,229 68,039 68,039 0.79%
NOSH 81,000 81,000 81,000 81,000 81,000 81,000 81,000 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 4.35% 3.61% -1.51% -2.36% -1.19% 0.86% 1.43% -
ROE 3.56% 1.63% -2.45% -2.71% -0.97% 0.27% 2.16% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 71.61 37.42 120.02 86.88 59.53 29.84 127.37 -31.95%
EPS 3.03 1.32 -2.01 -2.23 -0.81 0.23 1.82 40.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.83 0.82 0.82 0.83 0.84 0.84 0.79%
Adjusted Per Share Value based on latest NOSH - 81,000
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 4.36 2.28 7.30 5.28 3.62 1.82 7.75 -31.92%
EPS 0.18 0.08 -0.12 -0.14 -0.05 0.01 0.11 38.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.0505 0.0499 0.0499 0.0505 0.0511 0.0511 0.78%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.44 0.47 0.375 0.275 0.30 0.28 0.29 -
P/RPS 0.61 1.26 0.31 0.32 0.50 0.94 0.23 91.94%
P/EPS 14.54 34.77 -18.63 -12.35 -37.16 123.26 15.96 -6.03%
EY 6.88 2.88 -5.37 -8.09 -2.69 0.81 6.27 6.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.46 0.34 0.36 0.33 0.35 30.29%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 28/05/14 27/02/14 27/11/13 29/08/13 28/05/13 28/02/13 -
Price 0.59 0.445 0.425 0.345 0.28 0.30 0.26 -
P/RPS 0.82 1.19 0.35 0.40 0.47 1.01 0.20 156.82%
P/EPS 19.49 32.92 -21.12 -15.50 -34.68 132.07 14.31 22.94%
EY 5.13 3.04 -4.73 -6.45 -2.88 0.76 6.99 -18.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.54 0.52 0.42 0.34 0.36 0.31 70.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment