[HOVID] QoQ TTM Result on 30-Sep-2005 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
03-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 16.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 146,636 141,959 139,146 128,957 97,347 57,630 24,292 232.61%
PBT 27,453 35,771 30,921 28,119 22,769 5,261 1,950 485.87%
Tax -4,854 -3,546 -2,723 -2,714 -1,814 -1,326 -461 382.47%
NP 22,599 32,225 28,198 25,405 20,955 3,935 1,489 516.06%
-
NP to SH 17,019 26,518 23,954 22,565 19,429 3,935 1,489 409.67%
-
Tax Rate 17.68% 9.91% 8.81% 9.65% 7.97% 25.20% 23.64% -
Total Cost 124,037 109,734 110,948 103,552 76,392 53,695 22,803 210.25%
-
Net Worth 23,211 0 95,933 0 62,091 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 23,211 0 95,933 0 62,091 0 0 -
NOSH 153,717 151,818 95,933 95,030 95,524 94,076 82,722 51.31%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 15.41% 22.70% 20.27% 19.70% 21.53% 6.83% 6.13% -
ROE 73.32% 0.00% 24.97% 0.00% 31.29% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 95.39 93.51 145.04 135.70 101.91 61.26 29.37 119.78%
EPS 11.07 17.47 24.97 23.75 20.34 4.18 1.80 236.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.151 0.00 1.00 0.00 0.65 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 95,030
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 17.75 17.18 16.84 15.61 11.78 6.98 2.94 232.65%
EPS 2.06 3.21 2.90 2.73 2.35 0.48 0.18 410.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0281 0.00 0.1161 0.00 0.0752 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - - -
Price 0.32 0.29 0.25 0.37 0.34 0.00 0.00 -
P/RPS 0.34 0.31 0.17 0.27 0.33 0.00 0.00 -
P/EPS 2.89 1.66 1.00 1.56 1.67 0.00 0.00 -
EY 34.60 60.23 99.88 64.18 59.82 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 0.00 0.25 0.00 0.52 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 28/08/06 30/05/06 28/02/06 03/01/06 - - - -
Price 0.32 0.31 0.25 0.25 0.00 0.00 0.00 -
P/RPS 0.34 0.33 0.17 0.18 0.00 0.00 0.00 -
P/EPS 2.89 1.77 1.00 1.05 0.00 0.00 0.00 -
EY 34.60 56.34 99.88 94.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 0.00 0.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment