[HOVID] QoQ Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 33.17%
YoY- -169.8%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 394,048 248,607 224,268 176,116 189,560 214,728 199,721 57.24%
PBT 47,816 -4,244 -12,421 -22,534 -33,436 20,016 22,618 64.64%
Tax -6,900 -2,582 3,374 -2,004 -1,556 -1,619 -5,036 23.33%
NP 40,916 -6,826 -9,046 -24,538 -34,992 18,397 17,582 75.52%
-
NP to SH 31,340 417 -1,532 -11,776 -17,620 15,261 14,573 66.53%
-
Tax Rate 14.43% - - - - 8.09% 22.27% -
Total Cost 353,132 255,433 233,314 200,654 224,552 196,331 182,138 55.42%
-
Net Worth 164,078 152,725 154,961 145,900 140,580 146,200 150,191 6.06%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - 8,393 - -
Div Payout % - - - - - 55.00% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 164,078 152,725 154,961 145,900 140,580 146,200 150,191 6.06%
NOSH 760,679 745,000 765,999 764,675 759,482 763,050 764,335 -0.31%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 10.38% -2.75% -4.03% -13.93% -18.46% 8.57% 8.80% -
ROE 19.10% 0.27% -0.99% -8.07% -12.53% 10.44% 9.70% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 51.80 33.37 29.28 23.03 24.96 28.14 26.13 57.74%
EPS 4.12 0.05 -0.20 -1.54 -2.32 2.00 1.91 66.86%
DPS 0.00 0.00 0.00 0.00 0.00 1.10 0.00 -
NAPS 0.2157 0.205 0.2023 0.1908 0.1851 0.1916 0.1965 6.40%
Adjusted Per Share Value based on latest NOSH - 780,526
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 47.70 30.09 27.15 21.32 22.95 25.99 24.18 57.22%
EPS 3.79 0.05 -0.19 -1.43 -2.13 1.85 1.76 66.67%
DPS 0.00 0.00 0.00 0.00 0.00 1.02 0.00 -
NAPS 0.1986 0.1849 0.1876 0.1766 0.1702 0.177 0.1818 6.06%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.24 0.25 0.14 0.16 0.22 0.23 0.26 -
P/RPS 0.46 0.75 0.48 0.69 0.88 0.82 1.00 -40.38%
P/EPS 5.83 446.64 -70.00 -10.39 -9.48 11.50 13.64 -43.22%
EY 17.17 0.22 -1.43 -9.63 -10.55 8.70 7.33 76.28%
DY 0.00 0.00 0.00 0.00 0.00 4.78 0.00 -
P/NAPS 1.11 1.22 0.69 0.84 1.19 1.20 1.32 -10.89%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 28/08/09 12/05/09 26/02/09 25/11/08 27/08/08 15/05/08 -
Price 0.24 0.25 0.22 0.14 0.18 0.25 0.26 -
P/RPS 0.46 0.75 0.75 0.61 0.72 0.89 1.00 -40.38%
P/EPS 5.83 446.64 -110.00 -9.09 -7.76 12.50 13.64 -43.22%
EY 17.17 0.22 -0.91 -11.00 -12.89 8.00 7.33 76.28%
DY 0.00 0.00 0.00 0.00 0.00 4.40 0.00 -
P/NAPS 1.11 1.22 1.09 0.73 0.97 1.30 1.32 -10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment