[HOVID] QoQ Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 127.22%
YoY- -97.27%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 370,982 342,316 394,048 248,607 224,268 176,116 189,560 56.52%
PBT 34,716 21,488 47,816 -4,244 -12,421 -22,534 -33,436 -
Tax -6,630 -5,002 -6,900 -2,582 3,374 -2,004 -1,556 163.05%
NP 28,085 16,486 40,916 -6,826 -9,046 -24,538 -34,992 -
-
NP to SH 21,860 14,936 31,340 417 -1,532 -11,776 -17,620 -
-
Tax Rate 19.10% 23.28% 14.43% - - - - -
Total Cost 342,897 325,830 353,132 255,433 233,314 200,654 224,552 32.64%
-
Net Worth 173,100 163,914 164,078 152,725 154,961 145,900 140,580 14.89%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 173,100 163,914 164,078 152,725 154,961 145,900 140,580 14.89%
NOSH 762,558 762,040 760,679 745,000 765,999 764,675 759,482 0.27%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 7.57% 4.82% 10.38% -2.75% -4.03% -13.93% -18.46% -
ROE 12.63% 9.11% 19.10% 0.27% -0.99% -8.07% -12.53% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 48.65 44.92 51.80 33.37 29.28 23.03 24.96 56.09%
EPS 2.87 1.96 4.12 0.05 -0.20 -1.54 -2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.227 0.2151 0.2157 0.205 0.2023 0.1908 0.1851 14.58%
Adjusted Per Share Value based on latest NOSH - 760,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 44.91 41.44 47.70 30.09 27.15 21.32 22.95 56.51%
EPS 2.65 1.81 3.79 0.05 -0.19 -1.43 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2095 0.1984 0.1986 0.1849 0.1876 0.1766 0.1702 14.86%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.23 0.24 0.24 0.25 0.14 0.16 0.22 -
P/RPS 0.47 0.53 0.46 0.75 0.48 0.69 0.88 -34.19%
P/EPS 8.02 12.24 5.83 446.64 -70.00 -10.39 -9.48 -
EY 12.46 8.17 17.17 0.22 -1.43 -9.63 -10.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.12 1.11 1.22 0.69 0.84 1.19 -10.36%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 22/02/10 23/11/09 28/08/09 12/05/09 26/02/09 25/11/08 -
Price 0.20 0.24 0.24 0.25 0.22 0.14 0.18 -
P/RPS 0.41 0.53 0.46 0.75 0.75 0.61 0.72 -31.32%
P/EPS 6.98 12.24 5.83 446.64 -110.00 -9.09 -7.76 -
EY 14.33 8.17 17.17 0.22 -0.91 -11.00 -12.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.12 1.11 1.22 1.09 0.73 0.97 -6.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment