[HOVID] QoQ Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
12-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 86.99%
YoY- -110.51%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 342,316 394,048 248,607 224,268 176,116 189,560 214,728 36.35%
PBT 21,488 47,816 -4,244 -12,421 -22,534 -33,436 20,016 4.83%
Tax -5,002 -6,900 -2,582 3,374 -2,004 -1,556 -1,619 111.69%
NP 16,486 40,916 -6,826 -9,046 -24,538 -34,992 18,397 -7.03%
-
NP to SH 14,936 31,340 417 -1,532 -11,776 -17,620 15,261 -1.42%
-
Tax Rate 23.28% 14.43% - - - - 8.09% -
Total Cost 325,830 353,132 255,433 233,314 200,654 224,552 196,331 40.04%
-
Net Worth 163,914 164,078 152,725 154,961 145,900 140,580 146,200 7.90%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - 8,393 -
Div Payout % - - - - - - 55.00% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 163,914 164,078 152,725 154,961 145,900 140,580 146,200 7.90%
NOSH 762,040 760,679 745,000 765,999 764,675 759,482 763,050 -0.08%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.82% 10.38% -2.75% -4.03% -13.93% -18.46% 8.57% -
ROE 9.11% 19.10% 0.27% -0.99% -8.07% -12.53% 10.44% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 44.92 51.80 33.37 29.28 23.03 24.96 28.14 36.47%
EPS 1.96 4.12 0.05 -0.20 -1.54 -2.32 2.00 -1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.10 -
NAPS 0.2151 0.2157 0.205 0.2023 0.1908 0.1851 0.1916 7.99%
Adjusted Per Share Value based on latest NOSH - 764,354
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 41.44 47.70 30.09 27.15 21.32 22.95 25.99 36.36%
EPS 1.81 3.79 0.05 -0.19 -1.43 -2.13 1.85 -1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
NAPS 0.1984 0.1986 0.1849 0.1876 0.1766 0.1702 0.177 7.88%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.24 0.24 0.25 0.14 0.16 0.22 0.23 -
P/RPS 0.53 0.46 0.75 0.48 0.69 0.88 0.82 -25.18%
P/EPS 12.24 5.83 446.64 -70.00 -10.39 -9.48 11.50 4.23%
EY 8.17 17.17 0.22 -1.43 -9.63 -10.55 8.70 -4.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.78 -
P/NAPS 1.12 1.11 1.22 0.69 0.84 1.19 1.20 -4.48%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 23/11/09 28/08/09 12/05/09 26/02/09 25/11/08 27/08/08 -
Price 0.24 0.24 0.25 0.22 0.14 0.18 0.25 -
P/RPS 0.53 0.46 0.75 0.75 0.61 0.72 0.89 -29.15%
P/EPS 12.24 5.83 446.64 -110.00 -9.09 -7.76 12.50 -1.38%
EY 8.17 17.17 0.22 -0.91 -11.00 -12.89 8.00 1.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.40 -
P/NAPS 1.12 1.11 1.22 1.09 0.73 0.97 1.30 -9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment