[ARKA] YoY TTM Result on 31-Mar-2016 [#1]

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 55.47%
YoY- 72.97%
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 23,207 25,222 25,344 26,229 21,775 26,979 33,570 -5.96%
PBT 535 -1,505 630 563 520 -901 1,111 -11.46%
Tax -412 -319 -282 -179 -281 286 -274 7.03%
NP 123 -1,824 348 384 239 -615 837 -27.34%
-
NP to SH 123 -1,824 348 384 222 -645 837 -27.34%
-
Tax Rate 77.01% - 44.76% 31.79% 54.04% - 24.66% -
Total Cost 23,084 27,046 24,996 25,845 21,536 27,594 32,733 -5.65%
-
Net Worth 41,818 41,818 44,688 32,864 31,979 31,569 32,389 4.34%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 41,818 41,818 44,688 32,864 31,979 31,569 32,389 4.34%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.53% -7.23% 1.37% 1.46% 1.10% -2.28% 2.49% -
ROE 0.29% -4.36% 0.78% 1.17% 0.69% -2.04% 2.58% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 56.60 61.52 61.82 63.05 53.11 65.80 81.88 -5.96%
EPS 0.30 -4.45 0.85 0.92 0.54 -1.57 2.04 -27.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.09 0.79 0.78 0.77 0.79 4.34%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 35.57 38.65 38.84 40.20 33.37 41.35 51.45 -5.96%
EPS 0.19 -2.80 0.53 0.59 0.34 -0.99 1.28 -27.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6409 0.6409 0.6849 0.5037 0.4901 0.4838 0.4964 4.34%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.615 0.53 0.82 0.55 0.42 0.32 0.35 -
P/RPS 1.09 0.86 1.33 0.87 0.79 0.49 0.43 16.76%
P/EPS 205.00 -11.91 96.61 59.58 77.57 -20.34 17.14 51.19%
EY 0.49 -8.39 1.04 1.68 1.29 -4.92 5.83 -33.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.75 0.70 0.54 0.42 0.44 5.30%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 31/05/18 25/05/17 24/05/16 26/05/15 27/05/14 30/05/13 -
Price 0.53 0.58 0.80 0.54 0.42 0.42 0.22 -
P/RPS 0.94 0.94 1.29 0.86 0.79 0.64 0.27 23.09%
P/EPS 176.66 -13.04 94.25 58.50 77.57 -26.70 10.78 59.34%
EY 0.57 -7.67 1.06 1.71 1.29 -3.75 9.28 -37.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.73 0.68 0.54 0.55 0.28 10.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment