[WATTA] QoQ Annualized Quarter Result on 30-Sep-2002 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- 86.84%
YoY- 99.69%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 89,644 91,410 91,336 91,617 89,568 86,004 89,784 -0.10%
PBT 2,453 2,016 1,156 2,633 1,904 2,064 1,764 24.66%
Tax -658 -318 -384 -1,355 -1,220 -1,412 -1,336 -37.71%
NP 1,794 1,698 772 1,278 684 652 428 160.65%
-
NP to SH 1,794 1,698 772 1,278 684 652 428 160.65%
-
Tax Rate 26.82% 15.77% 33.22% 51.46% 64.08% 68.41% 75.74% -
Total Cost 87,849 89,712 90,564 90,339 88,884 85,352 89,356 -1.13%
-
Net Worth 53,715 52,798 53,333 46,201 52,571 43,664 43,790 14.63%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 563 844 - 745 - - - -
Div Payout % 31.42% 49.75% - 58.31% - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 53,715 52,798 53,333 46,201 52,571 43,664 43,790 14.63%
NOSH 42,295 42,238 42,666 37,259 42,396 19,757 19,814 66.01%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 2.00% 1.86% 0.85% 1.39% 0.76% 0.76% 0.48% -
ROE 3.34% 3.22% 1.45% 2.77% 1.30% 1.49% 0.98% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 211.95 216.41 214.07 245.89 211.26 435.30 453.12 -39.82%
EPS 4.25 4.02 1.84 3.43 1.61 3.30 2.16 57.21%
DPS 1.33 2.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.27 1.25 1.25 1.24 1.24 2.21 2.21 -30.94%
Adjusted Per Share Value based on latest NOSH - 37,317
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 106.11 108.20 108.12 108.45 106.02 101.80 106.28 -0.10%
EPS 2.12 2.01 0.91 1.51 0.81 0.77 0.51 159.20%
DPS 0.67 1.00 0.00 0.88 0.00 0.00 0.00 -
NAPS 0.6358 0.625 0.6313 0.5469 0.6223 0.5169 0.5184 14.62%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.54 0.45 0.47 0.52 0.58 1.22 1.23 -
P/RPS 0.25 0.21 0.22 0.21 0.27 0.28 0.27 -5.01%
P/EPS 12.73 11.19 25.98 15.16 35.95 36.97 56.94 -63.26%
EY 7.86 8.93 3.85 6.60 2.78 2.70 1.76 171.93%
DY 2.47 4.44 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.38 0.42 0.47 0.55 0.56 -16.18%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 26/05/03 28/02/03 28/11/02 27/08/02 30/05/02 08/04/02 -
Price 0.56 0.54 0.44 0.49 0.56 0.59 1.21 -
P/RPS 0.26 0.25 0.21 0.20 0.27 0.14 0.27 -2.49%
P/EPS 13.20 13.43 24.32 14.29 34.71 17.88 56.02 -61.95%
EY 7.58 7.44 4.11 7.00 2.88 5.59 1.79 162.43%
DY 2.38 3.70 0.00 4.08 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.35 0.40 0.45 0.27 0.55 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment