[WATTA] YoY Cumulative Quarter Result on 30-Sep-2002 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- 149.12%
YoY- 99.69%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 87,233 86,396 90,942 91,617 95,585 88,078 74,725 -0.16%
PBT -1,629 -1,136 2,755 2,633 1,982 4,683 4,325 -
Tax 384 -536 -880 -1,355 -1,342 -1,162 -20 -
NP -1,245 -1,672 1,875 1,278 640 3,521 4,305 -
-
NP to SH -1,576 -1,672 1,875 1,278 640 3,521 4,305 -
-
Tax Rate - - 31.94% 51.46% 67.71% 24.81% 0.46% -
Total Cost 88,478 88,068 89,067 90,339 94,945 84,557 70,420 -0.24%
-
Net Worth 49,857 51,933 54,054 46,201 44,978 44,938 41,341 -0.19%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 422 - 422 745 396 395 393 -0.07%
Div Payout % 0.00% - 22.52% 58.31% 61.92% 11.25% 9.15% -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 49,857 51,933 54,054 46,201 44,978 44,938 41,341 -0.19%
NOSH 42,252 42,222 42,229 37,259 19,814 19,796 19,686 -0.80%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -1.43% -1.94% 2.06% 1.39% 0.67% 4.00% 5.76% -
ROE -3.16% -3.22% 3.47% 2.77% 1.42% 7.84% 10.41% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 206.46 204.62 215.35 245.89 482.41 444.91 379.58 0.64%
EPS -3.73 -3.96 4.44 3.43 3.23 17.78 21.74 -
DPS 1.00 0.00 1.00 2.00 2.00 2.00 2.00 0.73%
NAPS 1.18 1.23 1.28 1.24 2.27 2.27 2.10 0.61%
Adjusted Per Share Value based on latest NOSH - 37,317
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 103.26 102.27 107.65 108.45 113.15 104.26 88.45 -0.16%
EPS -1.87 -1.98 2.22 1.51 0.76 4.17 5.10 -
DPS 0.50 0.00 0.50 0.88 0.47 0.47 0.47 -0.06%
NAPS 0.5902 0.6147 0.6398 0.5469 0.5324 0.5319 0.4894 -0.19%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.35 0.45 0.47 0.52 0.86 1.55 0.00 -
P/RPS 0.17 0.22 0.22 0.21 0.18 0.35 0.00 -100.00%
P/EPS -9.38 -11.36 10.59 15.16 26.63 8.71 0.00 -100.00%
EY -10.66 -8.80 9.45 6.60 3.76 11.47 0.00 -100.00%
DY 2.86 0.00 2.13 3.85 2.33 1.29 0.00 -100.00%
P/NAPS 0.30 0.37 0.37 0.42 0.38 0.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 25/11/04 21/11/03 28/11/02 26/11/01 29/11/00 27/11/99 -
Price 0.22 0.43 0.46 0.49 1.18 1.50 0.00 -
P/RPS 0.11 0.21 0.21 0.20 0.24 0.34 0.00 -100.00%
P/EPS -5.90 -10.86 10.36 14.29 36.53 8.43 0.00 -100.00%
EY -16.95 -9.21 9.65 7.00 2.74 11.86 0.00 -100.00%
DY 4.55 0.00 2.17 4.08 1.69 1.33 0.00 -100.00%
P/NAPS 0.19 0.35 0.36 0.40 0.52 0.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment