[RESINTC] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 416.26%
YoY- 143.49%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 106,041 105,489 105,470 100,612 89,811 88,544 88,728 12.60%
PBT 8,269 7,302 8,314 7,356 1,457 -1,286 426 620.96%
Tax -2,218 -1,732 -2,308 -2,116 -442 -720 -950 75.90%
NP 6,051 5,570 6,006 5,240 1,015 -2,006 -524 -
-
NP to SH 6,051 5,570 6,006 5,240 1,015 -2,006 -524 -
-
Tax Rate 26.82% 23.72% 27.76% 28.77% 30.34% - 223.00% -
Total Cost 99,990 99,918 99,464 95,372 88,796 90,550 89,252 7.86%
-
Net Worth 180,409 178,290 177,046 175,180 174,091 171,539 172,049 3.21%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - 2,430 3,645 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 180,409 178,290 177,046 175,180 174,091 171,539 172,049 3.21%
NOSH 195,739 195,739 195,739 195,739 195,739 195,739 195,739 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.71% 5.28% 5.69% 5.21% 1.13% -2.27% -0.59% -
ROE 3.35% 3.12% 3.39% 2.99% 0.58% -1.17% -0.30% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 54.55 54.26 54.25 51.75 61.60 60.73 60.85 -7.02%
EPS 3.11 2.87 3.08 2.68 0.70 -1.37 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 1.67 2.50 -
NAPS 0.928 0.9171 0.9107 0.9011 1.194 1.1765 1.18 -14.78%
Adjusted Per Share Value based on latest NOSH - 195,739
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 54.17 53.89 53.88 51.40 45.88 45.24 45.33 12.59%
EPS 3.09 2.85 3.07 2.68 0.52 -1.03 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 1.24 1.86 -
NAPS 0.9217 0.9109 0.9045 0.895 0.8894 0.8764 0.879 3.20%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.53 0.50 0.48 0.49 0.47 0.51 0.53 -
P/RPS 0.97 0.92 0.88 0.95 0.76 0.84 0.87 7.51%
P/EPS 17.03 17.45 15.54 18.18 67.52 -37.06 -147.47 -
EY 5.87 5.73 6.44 5.50 1.48 -2.70 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 3.27 4.72 -
P/NAPS 0.57 0.55 0.53 0.54 0.39 0.43 0.45 17.05%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 08/02/24 29/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.555 0.53 0.495 0.485 0.485 0.50 0.475 -
P/RPS 1.02 0.98 0.91 0.94 0.79 0.82 0.78 19.56%
P/EPS 17.83 18.50 16.02 17.99 69.67 -36.33 -132.17 -
EY 5.61 5.41 6.24 5.56 1.44 -2.75 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 3.33 5.26 -
P/NAPS 0.60 0.58 0.54 0.54 0.41 0.42 0.40 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment