[RESINTC] YoY Quarter Result on 30-Jun-2023 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -48.02%
YoY- 143.49%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 28,602 25,153 21,092 20,365 10,433 21,397 20,010 6.12%
PBT 2,393 1,839 774 1,347 75 1,412 251 45.56%
Tax -544 -529 -236 -451 -93 -547 -57 45.59%
NP 1,849 1,310 538 896 -18 865 194 45.55%
-
NP to SH 1,849 1,310 538 896 -18 865 195 45.43%
-
Tax Rate 22.73% 28.77% 30.49% 33.48% 124.00% 38.74% 22.71% -
Total Cost 26,753 23,843 20,554 19,469 10,451 20,532 19,816 5.12%
-
Net Worth 182,411 175,180 17,353,710 165,359 162,587 139,770 133,088 5.38%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 1,822 - - - - -
Div Payout % - - 338.77% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 182,411 175,180 17,353,710 165,359 162,587 139,770 133,088 5.38%
NOSH 195,739 195,739 146,804 137,204 137,204 137,204 137,204 6.09%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.46% 5.21% 2.55% 4.40% -0.17% 4.04% 0.97% -
ROE 1.01% 0.75% 0.00% 0.54% -0.01% 0.62% 0.15% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.71 12.94 14.47 14.84 7.60 15.59 14.58 0.14%
EPS 0.95 0.67 0.37 0.65 -0.01 0.63 0.14 37.55%
DPS 0.00 0.00 1.25 0.00 0.00 0.00 0.00 -
NAPS 0.9383 0.9011 119.02 1.2052 1.185 1.0187 0.97 -0.55%
Adjusted Per Share Value based on latest NOSH - 195,739
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.61 12.85 10.78 10.40 5.33 10.93 10.22 6.13%
EPS 0.94 0.67 0.27 0.46 -0.01 0.44 0.10 45.22%
DPS 0.00 0.00 0.93 0.00 0.00 0.00 0.00 -
NAPS 0.9319 0.895 88.657 0.8448 0.8306 0.7141 0.6799 5.39%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.585 0.49 0.76 0.455 0.26 0.30 0.36 -
P/RPS 3.98 3.79 5.25 3.07 3.42 1.92 2.47 8.26%
P/EPS 61.51 72.72 205.97 69.67 -1,981.85 47.59 253.30 -20.99%
EY 1.63 1.38 0.49 1.44 -0.05 2.10 0.39 26.88%
DY 0.00 0.00 1.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.01 0.38 0.22 0.29 0.37 8.97%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 28/09/21 28/08/20 30/08/19 30/08/18 -
Price 0.58 0.485 0.545 0.68 0.35 0.32 0.34 -
P/RPS 3.94 3.75 3.77 4.58 4.60 2.05 2.33 9.14%
P/EPS 60.98 71.98 147.70 104.13 -2,667.87 50.76 239.23 -20.35%
EY 1.64 1.39 0.68 0.96 -0.04 1.97 0.42 25.46%
DY 0.00 0.00 2.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.00 0.56 0.30 0.31 0.35 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment