[RESINTC] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 76.06%
YoY- -62.24%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 106,041 102,520 98,182 93,872 89,811 87,003 86,591 14.44%
PBT 8,269 7,899 5,401 2,522 1,457 1,924 5,756 27.28%
Tax -2,218 -1,201 -1,121 -735 -442 -1,570 -2,459 -6.63%
NP 6,051 6,698 4,280 1,787 1,015 354 3,297 49.84%
-
NP to SH 6,051 6,698 4,280 1,787 1,015 354 3,297 49.84%
-
Tax Rate 26.82% 15.20% 20.76% 29.14% 30.34% 81.60% 42.72% -
Total Cost 99,990 95,822 93,902 92,085 88,796 86,649 83,294 12.93%
-
Net Worth 180,409 178,290 177,046 175,180 174,091 171,539 172,049 3.21%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - 1,822 3,645 3,645 -
Div Payout % - - - - 179.56% 1,029.70% 110.56% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 180,409 178,290 177,046 175,180 174,091 171,539 172,049 3.21%
NOSH 195,739 195,739 195,739 195,739 195,739 195,739 195,739 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.71% 6.53% 4.36% 1.90% 1.13% 0.41% 3.81% -
ROE 3.35% 3.76% 2.42% 1.02% 0.58% 0.21% 1.92% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 54.55 52.73 50.50 48.29 61.60 59.67 59.39 -5.50%
EPS 3.11 3.45 2.20 0.92 0.70 0.24 2.26 23.69%
DPS 0.00 0.00 0.00 0.00 1.25 2.50 2.50 -
NAPS 0.928 0.9171 0.9107 0.9011 1.194 1.1765 1.18 -14.78%
Adjusted Per Share Value based on latest NOSH - 195,739
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 54.17 52.38 50.16 47.96 45.88 44.45 44.24 14.43%
EPS 3.09 3.42 2.19 0.91 0.52 0.18 1.68 50.06%
DPS 0.00 0.00 0.00 0.00 0.93 1.86 1.86 -
NAPS 0.9217 0.9109 0.9045 0.895 0.8894 0.8764 0.879 3.20%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.53 0.50 0.48 0.49 0.47 0.51 0.53 -
P/RPS 0.97 0.95 0.95 1.01 0.76 0.85 0.89 5.90%
P/EPS 17.03 14.51 21.80 53.31 67.52 210.06 23.44 -19.16%
EY 5.87 6.89 4.59 1.88 1.48 0.48 4.27 23.61%
DY 0.00 0.00 0.00 0.00 2.66 4.90 4.72 -
P/NAPS 0.57 0.55 0.53 0.54 0.39 0.43 0.45 17.05%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 08/02/24 29/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.555 0.53 0.495 0.485 0.485 0.50 0.475 -
P/RPS 1.02 1.01 0.98 1.00 0.79 0.84 0.80 17.56%
P/EPS 17.83 15.38 22.48 52.76 69.67 205.94 21.01 -10.35%
EY 5.61 6.50 4.45 1.90 1.44 0.49 4.76 11.56%
DY 0.00 0.00 0.00 0.00 2.58 5.00 5.26 -
P/NAPS 0.60 0.58 0.54 0.54 0.41 0.42 0.40 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment