[RESINTC] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 39.44%
YoY- -26.06%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 79,441 81,462 74,604 77,215 73,745 71,144 69,120 9.67%
PBT 6,544 4,024 6,600 3,006 3,986 1,974 1,880 128.81%
Tax -2,766 -1,178 -2,756 1,322 -884 -614 -256 385.22%
NP 3,777 2,846 3,844 4,328 3,102 1,360 1,624 75.09%
-
NP to SH 3,777 2,850 3,848 4,330 3,105 1,362 1,628 74.80%
-
Tax Rate 42.27% 29.27% 41.76% -43.98% 22.18% 31.10% 13.62% -
Total Cost 75,664 78,616 70,760 72,887 70,642 69,784 67,496 7.87%
-
Net Worth 123,415 122,235 123,781 122,914 120,340 121,558 121,082 1.27%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 3,292 6,596 - 4,566 - - -
Div Payout % - 115.54% 171.43% - 147.06% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 123,415 122,235 123,781 122,914 120,340 121,558 121,082 1.27%
NOSH 137,204 137,204 137,428 137,350 136,999 136,200 135,666 0.75%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.75% 3.49% 5.15% 5.61% 4.21% 1.91% 2.35% -
ROE 3.06% 2.33% 3.11% 3.52% 2.58% 1.12% 1.34% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 57.90 59.37 54.29 56.22 53.83 52.23 50.95 8.85%
EPS 2.75 2.08 2.80 3.16 2.27 1.00 1.20 73.38%
DPS 0.00 2.40 4.80 0.00 3.33 0.00 0.00 -
NAPS 0.8995 0.8909 0.9007 0.8949 0.8784 0.8925 0.8925 0.51%
Adjusted Per Share Value based on latest NOSH - 136,959
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 43.84 44.96 41.17 42.61 40.70 39.26 38.15 9.66%
EPS 2.08 1.57 2.12 2.39 1.71 0.75 0.90 74.35%
DPS 0.00 1.82 3.64 0.00 2.52 0.00 0.00 -
NAPS 0.6811 0.6746 0.6832 0.6784 0.6642 0.6709 0.6683 1.26%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.40 0.475 0.415 0.40 0.40 0.26 0.31 -
P/RPS 0.69 0.80 0.76 0.71 0.74 0.50 0.61 8.52%
P/EPS 14.53 22.87 14.82 12.69 17.65 26.00 25.83 -31.73%
EY 6.88 4.37 6.75 7.88 5.67 3.85 3.87 46.49%
DY 0.00 5.05 11.57 0.00 8.33 0.00 0.00 -
P/NAPS 0.44 0.53 0.46 0.45 0.46 0.29 0.35 16.40%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 02/02/17 07/11/16 30/08/16 31/05/16 17/02/16 05/11/15 12/08/15 -
Price 0.405 0.44 0.475 0.42 0.42 0.315 0.275 -
P/RPS 0.70 0.74 0.88 0.75 0.78 0.60 0.54 18.79%
P/EPS 14.71 21.18 16.96 13.32 18.53 31.50 22.92 -25.49%
EY 6.80 4.72 5.89 7.51 5.40 3.17 4.36 34.30%
DY 0.00 5.45 10.11 0.00 7.94 0.00 0.00 -
P/NAPS 0.45 0.49 0.53 0.47 0.48 0.35 0.31 28.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment