[RESINTC] QoQ Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -12.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Revenue 86,305 85,884 87,236 97,059 102,193 82,074 82,508 2.87%
PBT 4,953 5,864 5,616 3,461 4,262 3,548 3,640 21.38%
Tax -1,345 -1,346 -880 -634 -1,024 -912 -912 27.69%
NP 3,608 4,518 4,736 2,827 3,238 2,636 2,728 19.23%
-
NP to SH 3,617 4,530 4,756 2,834 3,248 2,660 2,732 19.31%
-
Tax Rate 27.16% 22.95% 15.67% 18.32% 24.03% 25.70% 25.05% -
Total Cost 82,697 81,366 82,500 94,232 98,954 79,438 79,780 2.28%
-
Net Worth 86,171 85,891 84,432 82,233 83,480 8,200,752 8,105,844 -94.27%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Net Worth 86,171 85,891 84,432 82,233 83,480 8,200,752 8,105,844 -94.27%
NOSH 137,020 137,272 136,666 137,056 136,853 137,113 136,600 0.19%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
NP Margin 4.18% 5.26% 5.43% 2.91% 3.17% 3.21% 3.31% -
ROE 4.20% 5.27% 5.63% 3.45% 3.89% 0.03% 0.03% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
RPS 62.99 62.56 63.83 70.82 74.67 59.86 60.40 2.67%
EPS 2.64 3.30 3.48 2.07 2.37 1.94 2.00 19.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6289 0.6257 0.6178 0.60 0.61 59.81 59.34 -94.28%
Adjusted Per Share Value based on latest NOSH - 138,055
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
RPS 47.63 47.40 48.15 53.57 56.40 45.30 45.54 2.86%
EPS 2.00 2.50 2.62 1.56 1.79 1.47 1.51 19.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4756 0.474 0.466 0.4538 0.4607 45.2599 44.7361 -94.27%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 29/08/11 31/05/11 -
Price 0.26 0.30 0.31 0.31 0.37 0.41 0.29 -
P/RPS 0.41 0.48 0.49 0.44 0.50 0.68 0.48 -9.44%
P/EPS 9.85 9.09 8.91 14.99 15.59 21.13 14.50 -21.59%
EY 10.15 11.00 11.23 6.67 6.41 4.73 6.90 27.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.50 0.52 0.61 0.01 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Date 27/02/13 30/11/12 30/08/12 31/05/12 29/02/12 31/10/11 29/07/11 -
Price 0.245 0.28 0.30 0.29 0.37 0.36 0.27 -
P/RPS 0.39 0.45 0.47 0.41 0.50 0.60 0.45 -8.61%
P/EPS 9.28 8.48 8.62 14.02 15.59 18.56 13.50 -21.01%
EY 10.78 11.79 11.60 7.13 6.41 5.39 7.41 26.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.49 0.48 0.61 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment