[RESINTC] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 18.15%
YoY- -15.42%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 88,544 88,728 84,368 82,185 82,120 79,916 81,460 5.70%
PBT -1,286 426 3,096 7,894 6,673 4,702 5,388 -
Tax -720 -950 -944 -2,804 -2,365 -1,640 -1,804 -45.70%
NP -2,006 -524 2,152 5,090 4,308 3,062 3,584 -
-
NP to SH -2,006 -524 2,152 5,090 4,308 3,062 3,584 -
-
Tax Rate - 223.00% 30.49% 35.52% 35.44% 34.88% 33.48% -
Total Cost 90,550 89,252 82,216 77,095 77,812 76,854 77,876 10.54%
-
Net Worth 171,539 172,049 17,353,710 17,419,323 16,586,700 16,586,700 165,359 2.46%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 2,430 3,645 7,290 3,645 2,286 - - -
Div Payout % 0.00% 0.00% 338.77% 71.61% 53.08% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 171,539 172,049 17,353,710 17,419,323 16,586,700 16,586,700 165,359 2.46%
NOSH 195,739 195,739 146,804 146,804 137,204 137,204 137,204 26.64%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -2.27% -0.59% 2.55% 6.19% 5.25% 3.83% 4.40% -
ROE -1.17% -0.30% 0.01% 0.03% 0.03% 0.02% 2.17% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 60.73 60.85 57.86 56.37 59.85 58.25 59.37 1.51%
EPS -1.37 -0.36 1.48 3.65 3.13 2.24 2.60 -
DPS 1.67 2.50 5.00 2.50 1.67 0.00 0.00 -
NAPS 1.1765 1.18 119.02 119.47 120.89 120.89 1.2052 -1.58%
Adjusted Per Share Value based on latest NOSH - 146,804
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 48.87 48.97 46.56 45.36 45.32 44.11 44.96 5.70%
EPS -1.11 -0.29 1.19 2.81 2.38 1.69 1.98 -
DPS 1.34 2.01 4.02 2.01 1.26 0.00 0.00 -
NAPS 0.9467 0.9495 95.7749 96.137 91.5418 91.5418 0.9126 2.46%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.51 0.53 0.76 1.15 0.875 0.725 0.455 -
P/RPS 0.84 0.87 1.31 2.04 1.46 1.24 0.77 5.95%
P/EPS -37.06 -147.47 51.49 32.94 27.87 32.49 17.42 -
EY -2.70 -0.68 1.94 3.04 3.59 3.08 5.74 -
DY 3.27 4.72 6.58 2.17 1.90 0.00 0.00 -
P/NAPS 0.43 0.45 0.01 0.01 0.01 0.01 0.38 8.56%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 25/02/22 26/11/21 28/09/21 -
Price 0.50 0.475 0.545 0.915 0.94 0.78 0.68 -
P/RPS 0.82 0.78 0.94 1.62 1.57 1.34 1.15 -20.13%
P/EPS -36.33 -132.17 36.93 26.21 29.94 34.95 26.03 -
EY -2.75 -0.76 2.71 3.82 3.34 2.86 3.84 -
DY 3.33 5.26 9.17 2.73 1.77 0.00 0.00 -
P/NAPS 0.42 0.40 0.00 0.01 0.01 0.01 0.56 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment