[LOTUSCIR] QoQ Quarter Result on 30-Jun-2017

Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017
Profit Trend
QoQ- 161.07%
YoY- 112.56%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 37,472 35,395 25,344 41,827 32,007 36,231 28,274 20.67%
PBT -3,102 -70 -4,946 2,880 -4,049 1,912 -1,654 52.13%
Tax 119 -469 446 -765 586 -706 287 -44.42%
NP -2,983 -539 -4,500 2,115 -3,463 1,206 -1,367 68.31%
-
NP to SH -2,983 -539 -4,500 2,115 -3,463 1,206 -1,367 68.31%
-
Tax Rate - - - 26.56% - 36.92% - -
Total Cost 40,455 35,934 29,844 39,712 35,470 35,025 29,641 23.06%
-
Net Worth 84,356 87,633 78,991 83,508 81,432 84,882 83,702 0.52%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 84,356 87,633 78,991 83,508 81,432 84,882 83,702 0.52%
NOSH 81,900 81,900 42,016 41,964 41,975 42,020 42,061 55.99%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -7.96% -1.52% -17.76% 5.06% -10.82% 3.33% -4.83% -
ROE -3.54% -0.62% -5.70% 2.53% -4.25% 1.42% -1.63% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 45.75 43.22 60.32 99.67 76.25 86.22 67.22 -22.64%
EPS -3.64 -0.66 -10.71 5.04 -8.25 2.87 -3.25 7.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.07 1.88 1.99 1.94 2.02 1.99 -35.56%
Adjusted Per Share Value based on latest NOSH - 41,964
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.84 24.41 17.48 28.85 22.07 24.99 19.50 20.66%
EPS -2.06 -0.37 -3.10 1.46 -2.39 0.83 -0.94 68.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5818 0.6044 0.5448 0.5759 0.5616 0.5854 0.5773 0.51%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.39 0.54 1.00 0.80 0.65 0.62 0.64 -
P/RPS 0.85 1.25 1.66 0.80 0.85 0.72 0.95 -7.15%
P/EPS -10.71 -82.05 -9.34 15.87 -7.88 21.60 -19.69 -33.39%
EY -9.34 -1.22 -10.71 6.30 -12.70 4.63 -5.08 50.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.53 0.40 0.34 0.31 0.32 12.15%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 29/11/17 28/08/17 29/05/17 27/02/17 24/11/16 -
Price 0.29 0.39 1.02 0.865 0.795 0.615 0.68 -
P/RPS 0.63 0.90 1.69 0.87 1.04 0.71 1.01 -27.01%
P/EPS -7.96 -59.26 -9.52 17.16 -9.63 21.43 -20.92 -47.52%
EY -12.56 -1.69 -10.50 5.83 -10.38 4.67 -4.78 90.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.54 0.43 0.41 0.30 0.34 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment