[SUPERLN] QoQ Annualized Quarter Result on 31-Jul-2008 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- -17.43%
YoY- -6.25%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 65,836 68,094 77,838 83,856 66,783 66,020 61,166 5.03%
PBT -1,209 2,860 6,132 7,788 9,402 8,970 8,860 -
Tax -195 -616 -642 -1,372 -1,632 -1,546 -1,350 -72.50%
NP -1,404 2,244 5,490 6,416 7,770 7,424 7,510 -
-
NP to SH -1,092 2,349 5,402 6,416 7,770 7,424 7,510 -
-
Tax Rate - 21.54% 10.47% 17.62% 17.36% 17.24% 15.24% -
Total Cost 67,240 65,850 72,348 77,440 59,013 58,596 53,656 16.25%
-
Net Worth 51,003 56,047 58,554 56,268 54,558 52,343 52,553 -1.97%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - 3,203 - - - 2,666 - -
Div Payout % - 136.36% - - - 35.92% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 51,003 56,047 58,554 56,268 54,558 52,343 52,553 -1.97%
NOSH 79,931 80,090 81,848 80,200 80,020 80,000 80,063 -0.11%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin -2.13% 3.30% 7.05% 7.65% 11.63% 11.25% 12.28% -
ROE -2.14% 4.19% 9.23% 11.40% 14.24% 14.18% 14.29% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 82.37 85.02 95.10 104.56 83.46 82.53 76.40 5.14%
EPS -1.37 2.93 6.60 8.00 9.71 9.28 9.38 -
DPS 0.00 4.00 0.00 0.00 0.00 3.33 0.00 -
NAPS 0.6381 0.6998 0.7154 0.7016 0.6818 0.6543 0.6564 -1.86%
Adjusted Per Share Value based on latest NOSH - 80,200
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 41.15 42.56 48.65 52.41 41.74 41.26 38.23 5.03%
EPS -0.68 1.47 3.38 4.01 4.86 4.64 4.69 -
DPS 0.00 2.00 0.00 0.00 0.00 1.67 0.00 -
NAPS 0.3188 0.3503 0.366 0.3517 0.341 0.3272 0.3285 -1.98%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.39 0.57 0.69 0.78 0.78 0.87 0.91 -
P/RPS 0.47 0.67 0.73 0.75 0.93 1.05 1.19 -46.19%
P/EPS -28.55 19.43 10.45 9.75 8.03 9.38 9.70 -
EY -3.50 5.15 9.57 10.26 12.45 10.67 10.31 -
DY 0.00 7.02 0.00 0.00 0.00 3.83 0.00 -
P/NAPS 0.61 0.81 0.96 1.11 1.14 1.33 1.39 -42.28%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 29/06/09 23/03/09 19/12/08 26/08/08 23/06/08 28/03/08 19/12/07 -
Price 0.40 0.57 0.49 0.96 0.78 0.78 0.89 -
P/RPS 0.49 0.67 0.52 0.92 0.93 0.95 1.16 -43.73%
P/EPS -29.28 19.43 7.42 12.00 8.03 8.41 9.49 -
EY -3.42 5.15 13.47 8.33 12.45 11.90 10.54 -
DY 0.00 7.02 0.00 0.00 0.00 4.27 0.00 -
P/NAPS 0.63 0.81 0.68 1.37 1.14 1.19 1.36 -40.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment