[SUPERLN] QoQ TTM Result on 31-Jul-2008 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- -1.34%
YoY- -23.17%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 65,836 68,341 75,321 73,298 66,985 67,439 65,157 0.69%
PBT -1,050 4,822 8,279 9,453 9,643 14,105 13,500 -
Tax -195 -935 -1,277 -1,549 -1,632 -1,595 -1,169 -69.73%
NP -1,245 3,887 7,002 7,904 8,011 12,510 12,331 -
-
NP to SH -1,008 3,966 6,958 7,904 8,011 12,510 12,331 -
-
Tax Rate - 19.39% 15.42% 16.39% 16.92% 11.31% 8.66% -
Total Cost 67,081 64,454 68,319 65,394 58,974 54,929 52,826 17.28%
-
Net Worth 53,009 56,103 57,284 56,268 54,618 52,293 52,589 0.53%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 2,405 2,405 1,998 1,998 1,998 1,998 - -
Div Payout % 0.00% 60.64% 28.72% 25.28% 24.94% 15.97% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 53,009 56,103 57,284 56,268 54,618 52,293 52,589 0.53%
NOSH 80,086 80,170 80,072 80,200 80,109 79,922 80,117 -0.02%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin -1.89% 5.69% 9.30% 10.78% 11.96% 18.55% 18.93% -
ROE -1.90% 7.07% 12.15% 14.05% 14.67% 23.92% 23.45% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 82.21 85.24 94.07 91.39 83.62 84.38 81.33 0.72%
EPS -1.26 4.95 8.69 9.86 10.00 15.65 15.39 -
DPS 3.00 3.00 2.50 2.50 2.50 2.50 0.00 -
NAPS 0.6619 0.6998 0.7154 0.7016 0.6818 0.6543 0.6564 0.55%
Adjusted Per Share Value based on latest NOSH - 80,200
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 41.15 42.71 47.08 45.81 41.87 42.15 40.72 0.70%
EPS -0.63 2.48 4.35 4.94 5.01 7.82 7.71 -
DPS 1.50 1.50 1.25 1.25 1.25 1.25 0.00 -
NAPS 0.3313 0.3506 0.358 0.3517 0.3414 0.3268 0.3287 0.52%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.39 0.57 0.69 0.78 0.78 0.87 0.91 -
P/RPS 0.47 0.67 0.73 0.85 0.93 1.03 1.12 -43.97%
P/EPS -30.99 11.52 7.94 7.91 7.80 5.56 5.91 -
EY -3.23 8.68 12.59 12.64 12.82 17.99 16.91 -
DY 7.69 5.26 3.62 3.21 3.21 2.87 0.00 -
P/NAPS 0.59 0.81 0.96 1.11 1.14 1.33 1.39 -43.54%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 29/06/09 23/03/09 19/12/08 26/08/08 23/06/08 28/03/08 19/12/07 -
Price 0.40 0.57 0.49 0.96 0.78 0.78 0.89 -
P/RPS 0.49 0.67 0.52 1.05 0.93 0.92 1.09 -41.34%
P/EPS -31.78 11.52 5.64 9.74 7.80 4.98 5.78 -
EY -3.15 8.68 17.73 10.27 12.82 20.07 17.29 -
DY 7.50 5.26 5.10 2.60 3.21 3.21 0.00 -
P/NAPS 0.60 0.81 0.68 1.37 1.14 1.19 1.36 -42.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment