[CITAGLB] QoQ Annualized Quarter Result on 28-Feb-2018 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- -27.87%
YoY- -94.82%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 406,020 501,756 513,244 523,994 552,644 560,448 546,760 -17.98%
PBT -46,604 -82,435 -8,353 4,044 5,740 32,684 36,961 -
Tax -1,096 -2,141 -809 -2,926 -3,912 -7,241 -7,582 -72.42%
NP -47,700 -84,576 -9,162 1,118 1,828 25,443 29,378 -
-
NP to SH -47,164 -84,189 -8,757 1,434 1,988 25,345 29,146 -
-
Tax Rate - - - 72.35% 68.15% 22.15% 20.51% -
Total Cost 453,720 586,332 522,406 522,876 550,816 535,005 517,381 -8.37%
-
Net Worth 223,279 241,886 316,312 331,430 331,430 331,430 338,407 -24.19%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - 6,977 13,954 -
Div Payout % - - - - - 27.53% 47.88% -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 223,279 241,886 316,312 331,430 331,430 331,430 338,407 -24.19%
NOSH 465,165 465,165 465,165 348,874 348,874 348,874 348,874 21.12%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin -11.75% -16.86% -1.79% 0.21% 0.33% 4.54% 5.37% -
ROE -21.12% -34.81% -2.77% 0.43% 0.60% 7.65% 8.61% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 87.29 107.87 110.34 150.20 158.41 160.64 156.72 -32.28%
EPS -10.12 -18.10 -1.88 0.42 0.56 7.29 8.40 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 4.00 -
NAPS 0.48 0.52 0.68 0.95 0.95 0.95 0.97 -37.41%
Adjusted Per Share Value based on latest NOSH - 348,874
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 95.43 117.93 120.63 123.15 129.89 131.72 128.51 -17.98%
EPS -11.09 -19.79 -2.06 0.34 0.47 5.96 6.85 -
DPS 0.00 0.00 0.00 0.00 0.00 1.64 3.28 -
NAPS 0.5248 0.5685 0.7434 0.779 0.779 0.779 0.7954 -24.19%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.20 0.315 0.35 0.82 1.00 1.09 1.15 -
P/RPS 0.23 0.29 0.32 0.55 0.63 0.68 0.73 -53.66%
P/EPS -1.97 -1.74 -18.59 199.50 175.49 15.00 13.77 -
EY -50.70 -57.46 -5.38 0.50 0.57 6.66 7.26 -
DY 0.00 0.00 0.00 0.00 0.00 1.83 3.48 -
P/NAPS 0.42 0.61 0.51 0.86 1.05 1.15 1.19 -50.02%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 29/01/19 30/10/18 19/07/18 27/04/18 30/01/18 26/10/17 20/07/17 -
Price 0.345 0.205 0.32 0.565 0.92 1.11 1.08 -
P/RPS 0.40 0.19 0.29 0.38 0.58 0.69 0.69 -30.45%
P/EPS -3.40 -1.13 -17.00 137.46 161.45 15.28 12.93 -
EY -29.39 -88.29 -5.88 0.73 0.62 6.54 7.74 -
DY 0.00 0.00 0.00 0.00 0.00 1.80 3.70 -
P/NAPS 0.72 0.39 0.47 0.59 0.97 1.17 1.11 -25.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment