[CITAGLB] QoQ Annualized Quarter Result on 31-Aug-2018 [#4]

Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- -861.35%
YoY- -432.17%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 418,108 375,118 406,020 501,756 513,244 523,994 552,644 -16.98%
PBT -47,682 -57,426 -46,604 -82,435 -8,353 4,044 5,740 -
Tax -568 -306 -1,096 -2,141 -809 -2,926 -3,912 -72.40%
NP -48,250 -57,732 -47,700 -84,576 -9,162 1,118 1,828 -
-
NP to SH -48,229 -57,688 -47,164 -84,189 -8,757 1,434 1,988 -
-
Tax Rate - - - - - 72.35% 68.15% -
Total Cost 466,358 432,850 453,720 586,332 522,406 522,876 550,816 -10.51%
-
Net Worth 195,369 204,672 223,279 241,886 316,312 331,430 331,430 -29.71%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 195,369 204,672 223,279 241,886 316,312 331,430 331,430 -29.71%
NOSH 465,165 465,165 465,165 465,165 465,165 348,874 348,874 21.16%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin -11.54% -15.39% -11.75% -16.86% -1.79% 0.21% 0.33% -
ROE -24.69% -28.19% -21.12% -34.81% -2.77% 0.43% 0.60% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 89.88 80.64 87.29 107.87 110.34 150.20 158.41 -31.48%
EPS -10.37 -12.40 -10.12 -18.10 -1.88 0.42 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.44 0.48 0.52 0.68 0.95 0.95 -41.99%
Adjusted Per Share Value based on latest NOSH - 465,165
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 98.27 88.16 95.43 117.93 120.63 123.15 129.89 -16.98%
EPS -11.34 -13.56 -11.09 -19.79 -2.06 0.34 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4592 0.481 0.5248 0.5685 0.7434 0.779 0.779 -29.71%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.22 0.365 0.20 0.315 0.35 0.82 1.00 -
P/RPS 0.24 0.45 0.23 0.29 0.32 0.55 0.63 -47.47%
P/EPS -2.12 -2.94 -1.97 -1.74 -18.59 199.50 175.49 -
EY -47.13 -33.98 -50.70 -57.46 -5.38 0.50 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.83 0.42 0.61 0.51 0.86 1.05 -37.43%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 24/07/19 24/04/19 29/01/19 30/10/18 19/07/18 27/04/18 30/01/18 -
Price 0.24 0.265 0.345 0.205 0.32 0.565 0.92 -
P/RPS 0.27 0.33 0.40 0.19 0.29 0.38 0.58 -39.96%
P/EPS -2.31 -2.14 -3.40 -1.13 -17.00 137.46 161.45 -
EY -43.20 -46.80 -29.39 -88.29 -5.88 0.73 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.72 0.39 0.47 0.59 0.97 -29.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment