[CITAGLB] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Revenue 56,430 43,667 59,658 0 80,909 86,054 123,836 -13.69%
PBT 5,133 2,114 -2,565 0 -8,004 -17,062 587 50.12%
Tax -2,133 -183 -735 0 -128 121 -485 31.98%
NP 3,000 1,931 -3,300 0 -8,132 -16,941 102 88.43%
-
NP to SH 3,005 2,316 -3,117 0 -7,965 -17,053 220 63.20%
-
Tax Rate 41.55% 8.66% - - - - 82.62% -
Total Cost 53,430 41,736 62,958 0 89,041 102,995 123,734 -14.55%
-
Net Worth 361,576 169,723 113,739 0 127,916 204,672 331,430 1.64%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 361,576 169,723 113,739 0 127,916 204,672 331,430 1.64%
NOSH 417,541 1,061,574 709,440 511,665 511,665 465,165 348,874 3.42%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 5.32% 4.42% -5.53% 0.00% -10.05% -19.69% 0.08% -
ROE 0.83% 1.36% -2.74% 0.00% -6.23% -8.33% 0.07% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
RPS 13.89 4.12 9.97 0.00 15.81 18.50 35.50 -16.12%
EPS 0.74 0.22 -0.52 0.00 -1.56 -3.67 0.06 60.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.16 0.19 0.00 0.25 0.44 0.95 -1.21%
Adjusted Per Share Value based on latest NOSH - 511,665
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
RPS 13.26 10.26 14.02 0.00 19.02 20.23 29.11 -13.69%
EPS 0.71 0.54 -0.73 0.00 -1.87 -4.01 0.05 64.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8498 0.3989 0.2673 0.00 0.3006 0.481 0.779 1.64%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/02/20 28/02/19 28/02/18 -
Price 1.40 0.185 0.145 0.205 0.18 0.365 0.82 -
P/RPS 10.08 4.49 1.45 0.00 1.14 1.97 2.31 31.79%
P/EPS 189.28 84.73 -27.85 0.00 -11.56 -9.96 1,300.35 -30.30%
EY 0.53 1.18 -3.59 0.00 -8.65 -10.04 0.08 42.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.16 0.76 0.00 0.72 0.83 0.86 11.93%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Date 23/08/23 23/08/22 25/08/21 - 10/06/20 24/04/19 27/04/18 -
Price 1.35 0.18 0.15 0.00 0.22 0.265 0.565 -
P/RPS 9.72 4.37 1.51 0.00 1.39 1.43 1.59 40.38%
P/EPS 182.52 82.44 -28.81 0.00 -14.13 -7.23 895.97 -25.77%
EY 0.55 1.21 -3.47 0.00 -7.08 -13.83 0.11 35.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.13 0.79 0.00 0.88 0.60 0.59 19.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment