[SIGN] QoQ Annualized Quarter Result on 30-Jun-2011 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -44.7%
YoY- -55.44%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 105,218 101,310 74,904 116,117 121,594 123,536 122,828 -9.79%
PBT 14,334 9,564 5,044 11,050 17,410 19,234 20,000 -19.89%
Tax -3,953 -2,558 -1,268 -4,084 -4,432 -5,104 -5,196 -16.64%
NP 10,381 7,006 3,776 6,966 12,978 14,130 14,804 -21.05%
-
NP to SH 9,745 7,014 4,472 6,697 12,109 13,914 14,472 -23.15%
-
Tax Rate 27.58% 26.75% 25.14% 36.96% 25.46% 26.54% 25.98% -
Total Cost 94,837 94,304 71,128 109,151 108,616 109,406 108,024 -8.30%
-
Net Worth 97,053 96,744 96,893 92,859 94,405 97,158 95,274 1.23%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 4,823 - 9,595 - -
Div Payout % - - - 72.03% - 68.97% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 97,053 96,744 96,893 92,859 94,405 97,158 95,274 1.23%
NOSH 119,819 120,931 124,222 120,596 119,499 119,948 120,600 -0.43%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 9.87% 6.92% 5.04% 6.00% 10.67% 11.44% 12.05% -
ROE 10.04% 7.25% 4.62% 7.21% 12.83% 14.32% 15.19% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 87.81 83.78 60.30 96.29 101.75 102.99 101.85 -9.40%
EPS 8.13 5.80 3.60 5.60 10.13 11.60 12.00 -22.84%
DPS 0.00 0.00 0.00 4.00 0.00 8.00 0.00 -
NAPS 0.81 0.80 0.78 0.77 0.79 0.81 0.79 1.67%
Adjusted Per Share Value based on latest NOSH - 122,217
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 16.30 15.69 11.60 17.99 18.84 19.14 19.03 -9.79%
EPS 1.51 1.09 0.69 1.04 1.88 2.16 2.24 -23.10%
DPS 0.00 0.00 0.00 0.75 0.00 1.49 0.00 -
NAPS 0.1504 0.1499 0.1501 0.1439 0.1463 0.1505 0.1476 1.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.69 0.70 0.70 0.79 0.75 0.82 0.88 -
P/RPS 0.79 0.84 1.16 0.82 0.74 0.80 0.86 -5.49%
P/EPS 8.48 12.07 19.44 14.23 7.40 7.07 7.33 10.19%
EY 11.79 8.29 5.14 7.03 13.51 14.15 13.64 -9.25%
DY 0.00 0.00 0.00 5.06 0.00 9.76 0.00 -
P/NAPS 0.85 0.88 0.90 1.03 0.95 1.01 1.11 -16.28%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 27/02/12 24/11/11 26/08/11 25/05/11 22/02/11 30/11/10 -
Price 0.67 0.71 0.70 0.68 0.795 0.76 0.79 -
P/RPS 0.76 0.85 1.16 0.71 0.78 0.74 0.78 -1.71%
P/EPS 8.24 12.24 19.44 12.25 7.85 6.55 6.58 16.16%
EY 12.14 8.17 5.14 8.17 12.75 15.26 15.19 -13.86%
DY 0.00 0.00 0.00 5.88 0.00 10.53 0.00 -
P/NAPS 0.83 0.89 0.90 0.88 1.01 0.94 1.00 -11.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment