[SIGN] QoQ Annualized Quarter Result on 30-Sep-2011 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -33.22%
YoY- -69.1%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 96,765 105,218 101,310 74,904 116,117 121,594 123,536 -15.03%
PBT 9,186 14,334 9,564 5,044 11,050 17,410 19,234 -38.92%
Tax -3,607 -3,953 -2,558 -1,268 -4,084 -4,432 -5,104 -20.67%
NP 5,579 10,381 7,006 3,776 6,966 12,978 14,130 -46.21%
-
NP to SH 5,332 9,745 7,014 4,472 6,697 12,109 13,914 -47.27%
-
Tax Rate 39.27% 27.58% 26.75% 25.14% 36.96% 25.46% 26.54% -
Total Cost 91,186 94,837 94,304 71,128 109,151 108,616 109,406 -11.44%
-
Net Worth 101,048 97,053 96,744 96,893 92,859 94,405 97,158 2.65%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 1,804 - - - 4,823 - 9,595 -67.21%
Div Payout % 33.84% - - - 72.03% - 68.97% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 101,048 97,053 96,744 96,893 92,859 94,405 97,158 2.65%
NOSH 120,295 119,819 120,931 124,222 120,596 119,499 119,948 0.19%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 5.77% 9.87% 6.92% 5.04% 6.00% 10.67% 11.44% -
ROE 5.28% 10.04% 7.25% 4.62% 7.21% 12.83% 14.32% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 80.44 87.81 83.78 60.30 96.29 101.75 102.99 -15.20%
EPS 4.40 8.13 5.80 3.60 5.60 10.13 11.60 -47.63%
DPS 1.50 0.00 0.00 0.00 4.00 0.00 8.00 -67.27%
NAPS 0.84 0.81 0.80 0.78 0.77 0.79 0.81 2.45%
Adjusted Per Share Value based on latest NOSH - 124,222
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 14.99 16.30 15.69 11.60 17.99 18.84 19.14 -15.04%
EPS 0.83 1.51 1.09 0.69 1.04 1.88 2.16 -47.17%
DPS 0.28 0.00 0.00 0.00 0.75 0.00 1.49 -67.22%
NAPS 0.1565 0.1504 0.1499 0.1501 0.1439 0.1463 0.1505 2.64%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.68 0.69 0.70 0.70 0.79 0.75 0.82 -
P/RPS 0.85 0.79 0.84 1.16 0.82 0.74 0.80 4.12%
P/EPS 15.34 8.48 12.07 19.44 14.23 7.40 7.07 67.67%
EY 6.52 11.79 8.29 5.14 7.03 13.51 14.15 -40.37%
DY 2.21 0.00 0.00 0.00 5.06 0.00 9.76 -62.88%
P/NAPS 0.81 0.85 0.88 0.90 1.03 0.95 1.01 -13.69%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 29/05/12 27/02/12 24/11/11 26/08/11 25/05/11 22/02/11 -
Price 0.66 0.67 0.71 0.70 0.68 0.795 0.76 -
P/RPS 0.82 0.76 0.85 1.16 0.71 0.78 0.74 7.08%
P/EPS 14.89 8.24 12.24 19.44 12.25 7.85 6.55 72.97%
EY 6.72 12.14 8.17 5.14 8.17 12.75 15.26 -42.14%
DY 2.27 0.00 0.00 0.00 5.88 0.00 10.53 -64.08%
P/NAPS 0.79 0.83 0.89 0.90 0.88 1.01 0.94 -10.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment