[SIGN] QoQ Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -64.0%
YoY- -45.24%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 225,980 215,868 215,412 209,024 205,215 176,950 166,926 22.44%
PBT 12,578 18,749 17,174 10,980 25,008 19,576 18,388 -22.42%
Tax -4,575 -5,592 -5,106 -4,136 -3,567 -4,894 -4,538 0.54%
NP 8,003 13,157 12,068 6,844 21,441 14,681 13,850 -30.69%
-
NP to SH 6,481 12,634 11,634 7,312 20,310 13,588 13,392 -38.44%
-
Tax Rate 36.37% 29.83% 29.73% 37.67% 14.26% 25.00% 24.68% -
Total Cost 217,977 202,710 203,344 202,180 183,774 162,269 153,076 26.65%
-
Net Worth 171,724 177,963 171,822 174,113 169,531 159,740 162,149 3.90%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 3,434 - - - 5,727 - - -
Div Payout % 52.99% - - - 28.20% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 171,724 177,963 171,822 174,113 169,531 159,740 162,149 3.90%
NOSH 240,304 231,121 240,304 240,304 240,304 240,304 240,304 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.54% 6.10% 5.60% 3.27% 10.45% 8.30% 8.30% -
ROE 3.77% 7.10% 6.77% 4.20% 11.98% 8.51% 8.26% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 98.70 93.40 94.03 91.24 89.58 76.43 71.03 24.59%
EPS 2.80 5.47 5.00 3.20 8.70 5.87 5.60 -37.08%
DPS 1.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.75 0.77 0.75 0.76 0.74 0.69 0.69 5.73%
Adjusted Per Share Value based on latest NOSH - 240,304
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 35.01 33.44 33.37 32.38 31.79 27.41 25.86 22.44%
EPS 1.00 1.96 1.80 1.13 3.15 2.11 2.07 -38.51%
DPS 0.53 0.00 0.00 0.00 0.89 0.00 0.00 -
NAPS 0.266 0.2757 0.2662 0.2697 0.2626 0.2475 0.2512 3.90%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.55 0.58 0.705 0.86 0.91 0.975 0.795 -
P/RPS 0.56 0.62 0.75 0.94 1.02 1.28 1.12 -37.08%
P/EPS 19.43 10.61 13.88 26.95 10.26 16.61 13.95 24.79%
EY 5.15 9.43 7.20 3.71 9.74 6.02 7.17 -19.84%
DY 2.73 0.00 0.00 0.00 2.75 0.00 0.00 -
P/NAPS 0.73 0.75 0.94 1.13 1.23 1.41 1.15 -26.20%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 28/05/18 26/02/18 20/11/17 28/08/17 29/05/17 20/02/17 -
Price 0.565 0.55 0.61 0.865 0.88 0.995 0.96 -
P/RPS 0.57 0.59 0.65 0.95 0.98 1.30 1.35 -43.80%
P/EPS 19.96 10.06 12.01 27.10 9.93 16.95 16.85 11.98%
EY 5.01 9.94 8.32 3.69 10.07 5.90 5.94 -10.75%
DY 2.65 0.00 0.00 0.00 2.84 0.00 0.00 -
P/NAPS 0.75 0.71 0.81 1.14 1.19 1.44 1.39 -33.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment