[SIGN] QoQ Annualized Quarter Result on 31-Dec-2012 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- 34.54%
YoY- -52.35%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 108,080 120,848 112,210 104,338 82,968 96,765 105,218 1.80%
PBT 11,588 8,789 10,738 5,246 3,156 9,186 14,334 -13.20%
Tax -2,896 -3,737 -2,685 -1,312 -788 -3,607 -3,953 -18.71%
NP 8,692 5,052 8,053 3,934 2,368 5,579 10,381 -11.15%
-
NP to SH 8,116 4,579 7,500 3,342 2,484 5,332 9,745 -11.47%
-
Tax Rate 24.99% 42.52% 25.00% 25.01% 24.97% 39.27% 27.58% -
Total Cost 99,388 115,796 104,157 100,404 80,600 91,186 94,837 3.17%
-
Net Worth 105,030 100,167 103,124 102,647 105,570 101,048 97,053 5.40%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - 1,727 - - - 1,804 - -
Div Payout % - 37.72% - - - 33.84% - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 105,030 100,167 103,124 102,647 105,570 101,048 97,053 5.40%
NOSH 119,352 115,135 117,187 119,357 124,200 120,295 119,819 -0.25%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 8.04% 4.18% 7.18% 3.77% 2.85% 5.77% 9.87% -
ROE 7.73% 4.57% 7.27% 3.26% 2.35% 5.28% 10.04% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 90.55 104.96 95.75 87.42 66.80 80.44 87.81 2.06%
EPS 6.80 3.90 6.40 2.80 2.00 4.40 8.13 -11.21%
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.88 0.87 0.88 0.86 0.85 0.84 0.81 5.67%
Adjusted Per Share Value based on latest NOSH - 116,555
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 16.74 18.72 17.38 16.16 12.85 14.99 16.30 1.78%
EPS 1.26 0.71 1.16 0.52 0.38 0.83 1.51 -11.35%
DPS 0.00 0.27 0.00 0.00 0.00 0.28 0.00 -
NAPS 0.1627 0.1552 0.1598 0.159 0.1635 0.1565 0.1504 5.37%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.89 0.735 0.71 0.80 0.64 0.68 0.69 -
P/RPS 0.98 0.70 0.74 0.92 0.96 0.85 0.79 15.43%
P/EPS 13.09 18.48 11.09 28.57 32.00 15.34 8.48 33.53%
EY 7.64 5.41 9.01 3.50 3.13 6.52 11.79 -25.09%
DY 0.00 2.04 0.00 0.00 0.00 2.21 0.00 -
P/NAPS 1.01 0.84 0.81 0.93 0.75 0.81 0.85 12.17%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 30/08/13 29/05/13 26/02/13 29/11/12 30/08/12 29/05/12 -
Price 1.31 0.745 0.80 0.82 0.75 0.66 0.67 -
P/RPS 1.45 0.71 0.84 0.94 1.12 0.82 0.76 53.76%
P/EPS 19.26 18.73 12.50 29.29 37.50 14.89 8.24 76.03%
EY 5.19 5.34 8.00 3.41 2.67 6.72 12.14 -43.22%
DY 0.00 2.01 0.00 0.00 0.00 2.27 0.00 -
P/NAPS 1.49 0.86 0.91 0.95 0.88 0.79 0.83 47.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment