[SIGN] QoQ Annualized Quarter Result on 30-Jun-2013 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -38.95%
YoY- -14.12%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 149,106 139,828 108,080 120,848 112,210 104,338 82,968 47.86%
PBT 17,252 14,640 11,588 8,789 10,738 5,246 3,156 210.63%
Tax -4,180 -3,660 -2,896 -3,737 -2,685 -1,312 -788 204.46%
NP 13,072 10,980 8,692 5,052 8,053 3,934 2,368 212.67%
-
NP to SH 12,082 9,878 8,116 4,579 7,500 3,342 2,484 187.34%
-
Tax Rate 24.23% 25.00% 24.99% 42.52% 25.00% 25.01% 24.97% -
Total Cost 136,034 128,848 99,388 115,796 104,157 100,404 80,600 41.80%
-
Net Worth 112,082 108,417 105,030 100,167 103,124 102,647 105,570 4.07%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - 1,727 - - - -
Div Payout % - - - 37.72% - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 112,082 108,417 105,030 100,167 103,124 102,647 105,570 4.07%
NOSH 119,236 120,463 119,352 115,135 117,187 119,357 124,200 -2.68%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 8.77% 7.85% 8.04% 4.18% 7.18% 3.77% 2.85% -
ROE 10.78% 9.11% 7.73% 4.57% 7.27% 3.26% 2.35% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 125.05 116.08 90.55 104.96 95.75 87.42 66.80 51.95%
EPS 10.13 8.20 6.80 3.90 6.40 2.80 2.00 195.22%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.94 0.90 0.88 0.87 0.88 0.86 0.85 6.94%
Adjusted Per Share Value based on latest NOSH - 113,666
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 23.10 21.66 16.74 18.72 17.38 16.16 12.85 47.89%
EPS 1.87 1.53 1.26 0.71 1.16 0.52 0.38 189.59%
DPS 0.00 0.00 0.00 0.27 0.00 0.00 0.00 -
NAPS 0.1736 0.168 0.1627 0.1552 0.1598 0.159 0.1635 4.08%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.35 1.41 0.89 0.735 0.71 0.80 0.64 -
P/RPS 1.08 1.21 0.98 0.70 0.74 0.92 0.96 8.17%
P/EPS 13.32 17.20 13.09 18.48 11.09 28.57 32.00 -44.28%
EY 7.51 5.82 7.64 5.41 9.01 3.50 3.13 79.31%
DY 0.00 0.00 0.00 2.04 0.00 0.00 0.00 -
P/NAPS 1.44 1.57 1.01 0.84 0.81 0.93 0.75 54.53%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 26/05/14 25/02/14 28/11/13 30/08/13 29/05/13 26/02/13 29/11/12 -
Price 1.40 1.42 1.31 0.745 0.80 0.82 0.75 -
P/RPS 1.12 1.22 1.45 0.71 0.84 0.94 1.12 0.00%
P/EPS 13.82 17.32 19.26 18.73 12.50 29.29 37.50 -48.62%
EY 7.24 5.77 5.19 5.34 8.00 3.41 2.67 94.57%
DY 0.00 0.00 0.00 2.01 0.00 0.00 0.00 -
P/NAPS 1.49 1.58 1.49 0.86 0.91 0.95 0.88 42.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment