[SIGN] QoQ TTM Result on 31-Dec-2012 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- -27.68%
YoY- 7.7%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 127,127 120,849 102,009 98,279 98,781 96,765 103,836 14.42%
PBT 10,897 8,789 6,490 7,027 8,715 9,187 8,744 15.79%
Tax -4,263 -3,736 -2,641 -2,996 -3,502 -3,622 -3,754 8.83%
NP 6,634 5,053 3,849 4,031 5,213 5,565 4,990 20.88%
-
NP to SH 5,988 4,580 3,650 3,498 4,837 5,334 4,925 13.90%
-
Tax Rate 39.12% 42.51% 40.69% 42.64% 40.18% 39.43% 42.93% -
Total Cost 120,493 115,796 98,160 94,248 93,568 91,200 98,846 14.09%
-
Net Worth 105,030 97,753 96,653 100,237 105,570 93,684 96,238 5.99%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - 1,778 1,778 1,778 1,778 2,444 -
Div Payout % - - 48.73% 50.85% 36.78% 33.35% 49.63% -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 105,030 97,753 96,653 100,237 105,570 93,684 96,238 5.99%
NOSH 119,352 113,666 109,833 116,555 124,200 118,588 118,812 0.30%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 5.22% 4.18% 3.77% 4.10% 5.28% 5.75% 4.81% -
ROE 5.70% 4.69% 3.78% 3.49% 4.58% 5.69% 5.12% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 106.51 106.32 92.88 84.32 79.53 81.60 87.39 14.08%
EPS 5.02 4.03 3.32 3.00 3.89 4.50 4.15 13.51%
DPS 0.00 0.00 1.62 1.53 1.43 1.50 2.06 -
NAPS 0.88 0.86 0.88 0.86 0.85 0.79 0.81 5.67%
Adjusted Per Share Value based on latest NOSH - 116,555
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 19.69 18.72 15.80 15.23 15.30 14.99 16.09 14.39%
EPS 0.93 0.71 0.57 0.54 0.75 0.83 0.76 14.39%
DPS 0.00 0.00 0.28 0.28 0.28 0.28 0.38 -
NAPS 0.1627 0.1514 0.1497 0.1553 0.1635 0.1451 0.1491 5.98%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.89 0.735 0.71 0.80 0.64 0.68 0.69 -
P/RPS 0.84 0.69 0.76 0.95 0.80 0.83 0.79 4.17%
P/EPS 17.74 18.24 21.36 26.66 16.43 15.12 16.65 4.31%
EY 5.64 5.48 4.68 3.75 6.09 6.61 6.01 -4.14%
DY 0.00 0.00 2.28 1.91 2.24 2.21 2.98 -
P/NAPS 1.01 0.85 0.81 0.93 0.75 0.86 0.85 12.17%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 30/08/13 29/05/13 26/02/13 29/11/12 30/08/12 29/05/12 -
Price 1.31 0.745 0.80 0.82 0.75 0.66 0.67 -
P/RPS 1.23 0.70 0.86 0.97 0.94 0.81 0.77 36.61%
P/EPS 26.11 18.49 24.07 27.32 19.26 14.67 16.16 37.65%
EY 3.83 5.41 4.15 3.66 5.19 6.82 6.19 -27.36%
DY 0.00 0.00 2.02 1.86 1.91 2.27 3.07 -
P/NAPS 1.49 0.87 0.91 0.95 0.88 0.84 0.83 47.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment