[BARAKAH] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -16.87%
YoY- 106.72%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 113,064 97,582 130,512 221,035 195,118 245,262 225,004 -36.76%
PBT -9,470 -9,062 -10,148 24,369 29,733 9,668 -21,468 -42.02%
Tax -1,581 -1,338 -1,604 661 384 460 -1,640 -2.41%
NP -11,052 -10,400 -11,752 25,030 30,117 10,128 -23,108 -38.81%
-
NP to SH -11,048 -10,400 -11,752 25,042 30,125 10,130 -23,104 -38.82%
-
Tax Rate - - - -2.71% -1.29% -4.76% - -
Total Cost 124,116 107,982 142,264 196,005 165,001 235,134 248,112 -36.95%
-
Net Worth -162,560 -155,372 -155,289 -15,921,730 -17,350,925 -18,470,879 -195,543 -11.57%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth -162,560 -155,372 -155,289 -15,921,730 -17,350,925 -18,470,879 -195,543 -11.57%
NOSH 835,786 835,786 835,786 835,786 835,786 835,786 835,786 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -9.77% -10.66% -9.00% 11.32% 15.44% 4.13% -10.27% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.53 11.68 15.62 26.45 23.35 29.35 27.09 -37.02%
EPS -1.32 -1.24 -1.40 3.00 3.60 1.22 -2.80 -39.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1945 -0.1859 -0.1858 -19.05 -20.76 -22.10 -0.2354 -11.93%
Adjusted Per Share Value based on latest NOSH - 835,786
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.27 9.73 13.01 22.04 19.45 24.45 22.43 -36.77%
EPS -1.10 -1.04 -1.17 2.50 3.00 1.01 -2.30 -38.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1621 -0.1549 -0.1548 -15.875 -17.30 -18.4167 -0.195 -11.58%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.11 0.055 0.05 0.035 0.015 0.025 0.03 -
P/RPS 0.81 0.47 0.32 0.13 0.06 0.09 0.11 278.03%
P/EPS -8.32 -4.42 -3.56 1.17 0.42 2.06 -1.08 289.57%
EY -12.02 -22.62 -28.12 85.61 240.30 48.48 -92.71 -74.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 26/11/20 28/08/20 15/06/20 28/02/20 28/11/19 -
Price 0.08 0.06 0.05 0.065 0.02 0.02 0.03 -
P/RPS 0.59 0.51 0.32 0.25 0.09 0.07 0.11 206.09%
P/EPS -6.05 -4.82 -3.56 2.17 0.55 1.65 -1.08 215.08%
EY -16.52 -20.74 -28.12 46.10 180.22 60.60 -92.71 -68.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment