[BARAKAH] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 186,820 198,378 39,892 0 0 0 -
PBT 25,688 26,400 14,678 0 0 0 -
Tax -6,823 -7,030 -2,084 0 0 0 -
NP 18,865 19,369 12,594 0 0 0 -
-
NP to SH 18,809 19,348 12,570 0 0 0 -
-
Tax Rate 26.56% 26.63% 14.20% - - - -
Total Cost 167,955 179,009 27,298 0 0 0 -
-
Net Worth 52,437 74,713 0 0 0 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 2,963 - - - - - -
Div Payout % 15.76% - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 52,437 74,713 0 0 0 0 -
NOSH 113,993 83,014 206,352 0 0 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.10% 9.76% 31.57% 0.00% 0.00% 0.00% -
ROE 35.87% 25.90% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 163.89 238.97 19.33 0.00 0.00 0.00 -
EPS 16.50 23.31 8.44 0.00 0.00 0.00 -
DPS 2.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.90 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 18.56 19.70 3.96 0.00 0.00 0.00 -
EPS 1.87 1.92 1.25 0.00 0.00 0.00 -
DPS 0.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0521 0.0742 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/12/08 30/09/08 - - - - -
Price 0.41 0.50 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.21 0.00 0.00 0.00 0.00 -
P/EPS 2.48 2.15 0.00 0.00 0.00 0.00 -
EY 40.24 46.61 0.00 0.00 0.00 0.00 -
DY 6.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.56 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/02/09 25/11/08 12/09/08 - - - -
Price 0.41 0.47 0.52 0.00 0.00 0.00 -
P/RPS 0.25 0.20 2.69 0.00 0.00 0.00 -
P/EPS 2.48 2.02 8.54 0.00 0.00 0.00 -
EY 40.24 49.59 11.71 0.00 0.00 0.00 -
DY 6.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.52 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment