[BARAKAH] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
12-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 233,912 186,820 198,378 39,892 0 0 0 -
PBT 4,064 25,688 26,400 14,678 0 0 0 -
Tax 6,972 -6,823 -7,030 -2,084 0 0 0 -
NP 11,036 18,865 19,369 12,594 0 0 0 -
-
NP to SH 11,044 18,809 19,348 12,570 0 0 0 -
-
Tax Rate -171.56% 26.56% 26.63% 14.20% - - - -
Total Cost 222,876 167,955 179,009 27,298 0 0 0 -
-
Net Worth 98,901 52,437 74,713 0 0 0 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 2,963 - - - - - -
Div Payout % - 15.76% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 98,901 52,437 74,713 0 0 0 0 -
NOSH 206,044 113,993 83,014 206,352 0 0 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.72% 10.10% 9.76% 31.57% 0.00% 0.00% 0.00% -
ROE 11.17% 35.87% 25.90% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 113.52 163.89 238.97 19.33 0.00 0.00 0.00 -
EPS 5.36 16.50 23.31 8.44 0.00 0.00 0.00 -
DPS 0.00 2.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.90 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,352
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 23.32 18.63 19.78 3.98 0.00 0.00 0.00 -
EPS 1.10 1.88 1.93 1.25 0.00 0.00 0.00 -
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0523 0.0745 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 - - - - -
Price 0.40 0.41 0.50 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.25 0.21 0.00 0.00 0.00 0.00 -
P/EPS 7.46 2.48 2.15 0.00 0.00 0.00 0.00 -
EY 13.40 40.24 46.61 0.00 0.00 0.00 0.00 -
DY 0.00 6.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.89 0.56 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 25/11/08 12/09/08 - - - -
Price 0.50 0.41 0.47 0.52 0.00 0.00 0.00 -
P/RPS 0.44 0.25 0.20 2.69 0.00 0.00 0.00 -
P/EPS 9.33 2.48 2.02 8.54 0.00 0.00 0.00 -
EY 10.72 40.24 49.59 11.71 0.00 0.00 0.00 -
DY 0.00 6.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.89 0.52 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment