[DIALOG] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ- 7.26%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 309,534 300,694 291,588 311,436 309,202 294,896 283,100 -0.09%
PBT 45,006 42,192 39,444 37,404 34,416 32,420 31,120 -0.37%
Tax -13,604 -13,228 -13,240 -1,733 -1,160 -740 -592 -3.13%
NP 31,402 28,964 26,204 35,671 33,256 31,680 30,528 -0.02%
-
NP to SH 31,402 28,964 26,204 35,671 33,256 31,680 30,528 -0.02%
-
Tax Rate 30.23% 31.35% 33.57% 4.63% 3.37% 2.28% 1.90% -
Total Cost 278,132 271,730 265,384 275,765 275,946 263,216 252,572 -0.09%
-
Net Worth 99,735 91,555 83,244 235,008 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 99,735 91,555 83,244 235,008 0 0 0 -100.00%
NOSH 60,544 36,205 36,193 59,951 59,812 35,837 35,830 -0.53%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.15% 9.63% 8.99% 11.45% 10.76% 10.74% 10.78% -
ROE 31.49% 31.64% 31.48% 15.18% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 511.25 830.53 805.64 519.48 516.95 822.88 790.10 0.44%
EPS 51.87 80.00 72.40 59.50 55.60 88.40 85.20 0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6473 2.5288 2.30 3.92 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,938
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 5.49 5.34 5.18 5.53 5.49 5.23 5.03 -0.08%
EPS 0.56 0.51 0.47 0.63 0.59 0.56 0.54 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.0163 0.0148 0.0417 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 43.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/04/00 09/02/00 26/10/99 - - - - -
Price 1.04 1.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.15 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.01 1.59 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 49.87 62.99 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.50 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment