[DIALOG] QoQ Annualized Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ- 3.77%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 291,588 311,436 309,202 294,896 283,100 2.99%
PBT 39,444 37,404 34,416 32,420 31,120 26.74%
Tax -13,240 -1,733 -1,160 -740 -592 2136.48%
NP 26,204 35,671 33,256 31,680 30,528 -14.16%
-
NP to SH 26,204 35,671 33,256 31,680 30,528 -14.16%
-
Tax Rate 33.57% 4.63% 3.37% 2.28% 1.90% -
Total Cost 265,384 275,765 275,946 263,216 252,572 5.07%
-
Net Worth 83,244 235,008 0 0 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 83,244 235,008 0 0 0 -
NOSH 36,193 59,951 59,812 35,837 35,830 1.01%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.99% 11.45% 10.76% 10.74% 10.78% -
ROE 31.48% 15.18% 0.00% 0.00% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 805.64 519.48 516.95 822.88 790.10 1.96%
EPS 72.40 59.50 55.60 88.40 85.20 -15.02%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 3.92 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,842
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 5.18 5.53 5.49 5.23 5.03 2.98%
EPS 0.47 0.63 0.59 0.56 0.54 -12.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.0417 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/10/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment