[YINSON] QoQ Annualized Quarter Result on 31-Oct-1999 [#3]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
29-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 23.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 120,066 104,908 81,942 75,589 66,436 0 61,357 -0.67%
PBT 544 -1,440 540 517 466 0 248 -0.79%
Tax -246 1,440 -341 -192 -202 0 4 -
NP 298 0 199 325 264 0 252 -0.16%
-
NP to SH 298 -1,164 199 325 264 0 252 -0.16%
-
Tax Rate 45.22% - 63.15% 37.14% 43.35% - -1.61% -
Total Cost 119,768 104,908 81,743 75,264 66,172 0 61,105 -0.68%
-
Net Worth 37,150 36,622 37,014 38,226 35,262 0 37,105 -0.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - 298 - - - - -
Div Payout % - - 150.00% - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 37,150 36,622 37,014 38,226 35,262 0 37,105 -0.00%
NOSH 19,866 19,795 19,900 20,333 18,857 19,842 19,842 -0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 0.25% 0.00% 0.24% 0.43% 0.40% 0.00% 0.41% -
ROE 0.80% -3.18% 0.54% 0.85% 0.75% 0.00% 0.68% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 604.36 529.95 411.77 371.75 352.31 0.00 309.22 -0.67%
EPS 1.50 -5.88 1.00 1.60 1.40 0.00 1.27 -0.16%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.85 1.86 1.88 1.87 0.00 1.87 0.00%
Adjusted Per Share Value based on latest NOSH - 18,666
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 3.75 3.27 2.56 2.36 2.07 0.00 1.91 -0.68%
EPS 0.01 -0.04 0.01 0.01 0.01 0.00 0.01 0.00%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.0116 0.0114 0.0115 0.0119 0.011 0.00 0.0116 0.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 2.30 2.85 1.96 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.54 0.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 153.33 -48.47 196.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.65 -2.06 0.51 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.77 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.54 1.05 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 27/09/00 28/06/00 31/03/00 29/12/99 29/09/99 - - -
Price 2.00 2.32 3.12 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.44 0.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 133.33 -39.46 312.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.75 -2.53 0.32 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.48 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.25 1.68 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment