[YINSON] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
27-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 125.6%
YoY- 12.88%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 116,748 120,924 123,644 120,066 104,908 81,942 75,589 -0.44%
PBT 1,228 666 1,057 544 -1,440 540 517 -0.87%
Tax -580 -435 -464 -246 1,440 -341 -192 -1.11%
NP 648 231 593 298 0 199 325 -0.69%
-
NP to SH 648 231 593 298 -1,164 199 325 -0.69%
-
Tax Rate 47.23% 65.32% 43.90% 45.22% - 63.15% 37.14% -
Total Cost 116,100 120,693 123,050 119,768 104,908 81,743 75,264 -0.43%
-
Net Worth 36,943 36,920 37,379 37,150 36,622 37,014 38,226 0.03%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - 298 - -
Div Payout % - - - - - 150.00% - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 36,943 36,920 37,379 37,150 36,622 37,014 38,226 0.03%
NOSH 19,756 19,743 19,777 19,866 19,795 19,900 20,333 0.02%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.56% 0.19% 0.48% 0.25% 0.00% 0.24% 0.43% -
ROE 1.75% 0.63% 1.59% 0.80% -3.18% 0.54% 0.85% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 590.95 612.47 625.17 604.36 529.95 411.77 371.75 -0.46%
EPS 3.28 1.17 3.00 1.50 -5.88 1.00 1.60 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.87 1.87 1.89 1.87 1.85 1.86 1.88 0.00%
Adjusted Per Share Value based on latest NOSH - 19,775
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 3.64 3.77 3.86 3.74 3.27 2.55 2.36 -0.43%
EPS 0.02 0.01 0.02 0.01 -0.04 0.01 0.01 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.0115 0.0115 0.0117 0.0116 0.0114 0.0115 0.0119 0.03%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.50 1.89 1.70 2.30 2.85 1.96 0.00 -
P/RPS 0.25 0.31 0.27 0.38 0.54 0.48 0.00 -100.00%
P/EPS 45.73 161.54 56.67 153.33 -48.47 196.00 0.00 -100.00%
EY 2.19 0.62 1.76 0.65 -2.06 0.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.77 0.00 -
P/NAPS 0.80 1.01 0.90 1.23 1.54 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 24/08/01 29/03/01 22/12/00 27/09/00 28/06/00 31/03/00 29/12/99 -
Price 1.50 1.62 1.88 2.00 2.32 3.12 0.00 -
P/RPS 0.25 0.26 0.30 0.33 0.44 0.76 0.00 -100.00%
P/EPS 45.73 138.46 62.67 133.33 -39.46 312.00 0.00 -100.00%
EY 2.19 0.72 1.60 0.75 -2.53 0.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.48 0.00 -
P/NAPS 0.80 0.87 0.99 1.07 1.25 1.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment