[YINSON] QoQ Annualized Quarter Result on 31-Jan-2000 [#4]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -38.83%
YoY- -21.03%
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 123,644 120,066 104,908 81,942 75,589 66,436 0 -100.00%
PBT 1,057 544 -1,440 540 517 466 0 -100.00%
Tax -464 -246 1,440 -341 -192 -202 0 -100.00%
NP 593 298 0 199 325 264 0 -100.00%
-
NP to SH 593 298 -1,164 199 325 264 0 -100.00%
-
Tax Rate 43.90% 45.22% - 63.15% 37.14% 43.35% - -
Total Cost 123,050 119,768 104,908 81,743 75,264 66,172 0 -100.00%
-
Net Worth 37,379 37,150 36,622 37,014 38,226 35,262 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - 298 - - - -
Div Payout % - - - 150.00% - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 37,379 37,150 36,622 37,014 38,226 35,262 0 -100.00%
NOSH 19,777 19,866 19,795 19,900 20,333 18,857 19,842 0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 0.48% 0.25% 0.00% 0.24% 0.43% 0.40% 0.00% -
ROE 1.59% 0.80% -3.18% 0.54% 0.85% 0.75% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 625.17 604.36 529.95 411.77 371.75 352.31 0.00 -100.00%
EPS 3.00 1.50 -5.88 1.00 1.60 1.40 0.00 -100.00%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.89 1.87 1.85 1.86 1.88 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,565
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 3.86 3.74 3.27 2.55 2.36 2.07 0.00 -100.00%
EPS 0.02 0.01 -0.04 0.01 0.01 0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.0117 0.0116 0.0114 0.0115 0.0119 0.011 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.70 2.30 2.85 1.96 0.00 0.00 0.00 -
P/RPS 0.27 0.38 0.54 0.48 0.00 0.00 0.00 -100.00%
P/EPS 56.67 153.33 -48.47 196.00 0.00 0.00 0.00 -100.00%
EY 1.76 0.65 -2.06 0.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.77 0.00 0.00 0.00 -
P/NAPS 0.90 1.23 1.54 1.05 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/12/00 27/09/00 28/06/00 31/03/00 29/12/99 29/09/99 - -
Price 1.88 2.00 2.32 3.12 0.00 0.00 0.00 -
P/RPS 0.30 0.33 0.44 0.76 0.00 0.00 0.00 -100.00%
P/EPS 62.67 133.33 -39.46 312.00 0.00 0.00 0.00 -100.00%
EY 1.60 0.75 -2.53 0.32 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.48 0.00 0.00 0.00 -
P/NAPS 0.99 1.07 1.25 1.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment