[AHB] QoQ Annualized Quarter Result on 31-Dec-2011 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -1.02%
YoY- -482.69%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 16,092 17,391 18,501 16,840 16,120 21,285 19,608 -12.31%
PBT -564 -2,872 -470 -796 -788 793 212 -
Tax 0 0 0 0 0 0 0 -
NP -564 -2,872 -470 -796 -788 793 212 -
-
NP to SH -564 -2,872 -470 -796 -788 793 212 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 16,656 20,263 18,971 17,636 16,908 20,492 19,396 -9.62%
-
Net Worth 13,224 13,247 15,860 15,719 15,904 16,100 15,514 -10.07%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 13,224 13,247 15,860 15,719 15,904 16,100 15,514 -10.07%
NOSH 48,620 48,174 48,356 48,072 48,048 48,060 48,181 0.60%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -3.50% -16.51% -2.54% -4.73% -4.89% 3.73% 1.08% -
ROE -4.26% -21.68% -2.97% -5.06% -4.95% 4.93% 1.37% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 33.10 36.10 38.26 35.03 33.55 44.29 40.70 -12.83%
EPS -1.16 -5.97 -0.97 -1.66 -1.64 1.65 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.272 0.275 0.328 0.327 0.331 0.335 0.322 -10.61%
Adjusted Per Share Value based on latest NOSH - 47,857
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 2.23 2.41 2.56 2.33 2.23 2.95 2.72 -12.37%
EPS -0.08 -0.40 -0.07 -0.11 -0.11 0.11 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.0183 0.022 0.0218 0.022 0.0223 0.0215 -10.16%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.12 0.15 0.23 0.14 0.10 0.14 0.15 -
P/RPS 0.36 0.42 0.60 0.40 0.30 0.32 0.37 -1.80%
P/EPS -10.34 -2.52 -23.63 -8.45 -6.10 8.48 34.09 -
EY -9.67 -39.74 -4.23 -11.83 -16.40 11.79 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.70 0.43 0.30 0.42 0.47 -4.29%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 30/08/12 23/05/12 29/02/12 29/11/11 26/08/11 24/05/11 -
Price 0.13 0.15 0.16 0.17 0.15 0.12 0.145 -
P/RPS 0.39 0.42 0.42 0.49 0.45 0.27 0.36 5.46%
P/EPS -11.21 -2.52 -16.44 -10.27 -9.15 7.27 32.95 -
EY -8.92 -39.74 -6.08 -9.74 -10.93 13.75 3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.49 0.52 0.45 0.36 0.45 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment