[AHB] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -108.78%
YoY- -275.19%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 24,604 13,254 16,102 18,568 10,166 15,412 10,270 78.94%
PBT -21,403 -18,213 -18,804 -18,189 -8,712 -2,644 -8,348 87.21%
Tax -4,040 0 0 0 0 0 0 -
NP -25,443 -18,213 -18,804 -18,189 -8,712 -2,644 -8,348 110.06%
-
NP to SH -25,452 -18,213 -18,804 -18,189 -8,712 -2,644 -8,348 110.11%
-
Tax Rate - - - - - - - -
Total Cost 50,047 31,468 34,906 36,757 18,878 18,056 18,618 93.21%
-
Net Worth 39,139 40,439 36,785 40,502 25,722 27,433 28,740 22.83%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 39,139 40,439 36,785 40,502 25,722 27,433 28,740 22.83%
NOSH 693,269 674,462 608,315 608,315 395,307 375,692 375,692 50.38%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -103.41% -137.41% -116.77% -97.96% -85.70% -17.16% -81.29% -
ROE -65.03% -45.04% -51.12% -44.91% -33.87% -9.64% -29.05% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.65 2.65 3.46 4.45 2.69 4.10 3.00 33.89%
EPS -4.81 -3.65 -4.04 -4.36 -2.30 -0.72 -2.44 57.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.081 0.079 0.097 0.068 0.073 0.084 -8.09%
Adjusted Per Share Value based on latest NOSH - 608,315
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.31 1.78 2.16 2.50 1.37 2.07 1.38 79.08%
EPS -3.42 -2.45 -2.53 -2.44 -1.17 -0.36 -1.12 110.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.0543 0.0494 0.0544 0.0346 0.0369 0.0386 22.89%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.13 0.13 0.14 0.155 0.105 0.12 0.11 -
P/RPS 2.79 4.90 4.05 3.49 3.91 2.93 3.66 -16.53%
P/EPS -2.70 -3.56 -3.47 -3.56 -4.56 -17.06 -4.51 -28.94%
EY -37.02 -28.06 -28.85 -28.10 -21.93 -5.86 -22.18 40.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.60 1.77 1.60 1.54 1.64 1.31 21.73%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 26/02/24 28/11/23 24/08/23 24/05/23 24/02/23 30/11/22 -
Price 0.125 0.14 0.135 0.14 0.165 0.115 0.105 -
P/RPS 2.69 5.27 3.90 3.15 6.14 2.80 3.50 -16.08%
P/EPS -2.60 -3.84 -3.34 -3.21 -7.16 -16.35 -4.30 -28.47%
EY -38.50 -26.06 -29.91 -31.12 -13.96 -6.12 -23.24 39.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.73 1.71 1.44 2.43 1.58 1.25 22.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment