[AHB] QoQ Annualized Quarter Result on 30-Sep-2023

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- -3.38%
YoY- -125.25%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 11,864 24,604 13,254 16,102 18,568 10,166 15,412 -16.01%
PBT -8,440 -21,403 -18,213 -18,804 -18,189 -8,712 -2,644 116.95%
Tax 0 -4,040 0 0 0 0 0 -
NP -8,440 -25,443 -18,213 -18,804 -18,189 -8,712 -2,644 116.95%
-
NP to SH -8,440 -25,452 -18,213 -18,804 -18,189 -8,712 -2,644 116.95%
-
Tax Rate - - - - - - - -
Total Cost 20,304 50,047 31,468 34,906 36,757 18,878 18,056 8.14%
-
Net Worth 42,960 39,139 40,439 36,785 40,502 25,722 27,433 34.88%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 42,960 39,139 40,439 36,785 40,502 25,722 27,433 34.88%
NOSH 744,108 693,269 674,462 608,315 608,315 395,307 375,692 57.77%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -71.14% -103.41% -137.41% -116.77% -97.96% -85.70% -17.16% -
ROE -19.65% -65.03% -45.04% -51.12% -44.91% -33.87% -9.64% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.63 4.65 2.65 3.46 4.45 2.69 4.10 -45.96%
EPS -1.16 -4.81 -3.65 -4.04 -4.36 -2.30 -0.72 37.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.074 0.081 0.079 0.097 0.068 0.073 -13.24%
Adjusted Per Share Value based on latest NOSH - 608,315
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.59 3.31 1.78 2.16 2.50 1.37 2.07 -16.14%
EPS -1.13 -3.42 -2.45 -2.53 -2.44 -1.17 -0.36 114.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0577 0.0526 0.0543 0.0494 0.0544 0.0346 0.0369 34.75%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.115 0.13 0.13 0.14 0.155 0.105 0.12 -
P/RPS 7.06 2.79 4.90 4.05 3.49 3.91 2.93 79.82%
P/EPS -9.92 -2.70 -3.56 -3.47 -3.56 -4.56 -17.06 -30.35%
EY -10.08 -37.02 -28.06 -28.85 -28.10 -21.93 -5.86 43.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.76 1.60 1.77 1.60 1.54 1.64 12.24%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 31/05/24 26/02/24 28/11/23 24/08/23 24/05/23 24/02/23 -
Price 0.04 0.125 0.14 0.135 0.14 0.165 0.115 -
P/RPS 2.45 2.69 5.27 3.90 3.15 6.14 2.80 -8.52%
P/EPS -3.45 -2.60 -3.84 -3.34 -3.21 -7.16 -16.35 -64.59%
EY -28.98 -38.50 -26.06 -29.91 -31.12 -13.96 -6.12 182.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.69 1.73 1.71 1.44 2.43 1.58 -43.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment