[AHB] QoQ TTM Result on 30-Jun-2023 [#1]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -82.96%
YoY- -190.57%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 19,522 11,612 14,762 17,712 11,923 11,996 10,271 53.38%
PBT -17,048 -20,589 -17,238 -18,355 -10,032 -8,684 -8,393 60.31%
Tax -4,039 0 0 0 0 0 0 -
NP -21,087 -20,589 -17,238 -18,355 -10,032 -8,684 -8,393 84.70%
-
NP to SH -21,096 -20,589 -17,238 -18,355 -10,032 -8,684 -8,393 84.76%
-
Tax Rate - - - - - - - -
Total Cost 40,609 32,201 32,000 36,067 21,955 20,680 18,664 67.83%
-
Net Worth 39,139 40,439 36,785 40,502 25,722 27,433 28,740 22.83%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 39,139 40,439 36,785 40,502 25,722 27,433 28,740 22.83%
NOSH 693,269 674,462 608,315 608,315 395,307 375,692 375,692 50.38%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -108.02% -177.31% -116.77% -103.63% -84.14% -72.39% -81.72% -
ROE -53.90% -50.91% -46.86% -45.32% -39.00% -31.65% -29.20% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.69 2.33 3.17 4.24 3.15 3.19 3.00 14.78%
EPS -3.99 -4.12 -3.70 -4.40 -2.65 -2.31 -2.45 38.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.081 0.079 0.097 0.068 0.073 0.084 -8.09%
Adjusted Per Share Value based on latest NOSH - 608,315
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.62 1.56 1.98 2.38 1.60 1.61 1.38 53.26%
EPS -2.84 -2.77 -2.32 -2.47 -1.35 -1.17 -1.13 84.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.0543 0.0494 0.0544 0.0346 0.0369 0.0386 22.89%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.13 0.13 0.14 0.155 0.105 0.12 0.11 -
P/RPS 3.52 5.59 4.42 3.65 3.33 3.76 3.66 -2.56%
P/EPS -3.26 -3.15 -3.78 -3.53 -3.96 -5.19 -4.48 -19.08%
EY -30.68 -31.72 -26.44 -28.36 -25.26 -19.26 -22.30 23.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.60 1.77 1.60 1.54 1.64 1.31 21.73%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 26/02/24 28/11/23 24/08/23 24/05/23 24/02/23 30/11/22 -
Price 0.125 0.14 0.135 0.14 0.165 0.115 0.105 -
P/RPS 3.39 6.02 4.26 3.30 5.23 3.60 3.50 -2.10%
P/EPS -3.13 -3.39 -3.65 -3.18 -6.22 -4.98 -4.28 -18.81%
EY -31.91 -29.46 -27.42 -31.40 -16.07 -20.09 -23.36 23.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.73 1.71 1.44 2.43 1.58 1.25 22.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment