[AHB] QoQ Annualized Quarter Result on 30-Sep-2012 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 80.36%
YoY- 28.43%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 12,472 15,146 14,852 16,092 17,391 18,501 16,840 -18.15%
PBT -8,300 40 -798 -564 -2,872 -470 -796 377.96%
Tax -900 0 0 0 0 0 0 -
NP -9,200 40 -798 -564 -2,872 -470 -796 411.95%
-
NP to SH -9,200 40 -798 -564 -2,872 -470 -796 411.95%
-
Tax Rate - 0.00% - - - - - -
Total Cost 21,672 15,106 15,650 16,656 20,263 18,971 17,636 14.74%
-
Net Worth 3,945 13,799 13,277 13,224 13,247 15,860 15,719 -60.24%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 3,945 13,799 13,277 13,224 13,247 15,860 15,719 -60.24%
NOSH 48,121 50,000 48,636 48,620 48,174 48,356 48,072 0.06%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -73.77% 0.26% -5.37% -3.50% -16.51% -2.54% -4.73% -
ROE -233.15% 0.29% -6.01% -4.26% -21.68% -2.97% -5.06% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 25.92 30.29 30.54 33.10 36.10 38.26 35.03 -18.20%
EPS -19.11 0.08 -1.66 -1.16 -5.97 -0.97 -1.66 410.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.276 0.273 0.272 0.275 0.328 0.327 -60.26%
Adjusted Per Share Value based on latest NOSH - 48,620
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 1.73 2.10 2.06 2.23 2.41 2.56 2.33 -18.01%
EPS -1.27 0.01 -0.11 -0.08 -0.40 -0.07 -0.11 411.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0055 0.0191 0.0184 0.0183 0.0183 0.022 0.0218 -60.10%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.14 0.13 0.13 0.12 0.15 0.23 0.14 -
P/RPS 0.54 0.43 0.43 0.36 0.42 0.60 0.40 22.17%
P/EPS -0.73 162.50 -7.92 -10.34 -2.52 -23.63 -8.45 -80.48%
EY -136.56 0.62 -12.62 -9.67 -39.74 -4.23 -11.83 411.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.47 0.48 0.44 0.55 0.70 0.43 151.21%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 29/05/13 27/02/13 29/11/12 30/08/12 23/05/12 29/02/12 -
Price 0.145 0.15 0.15 0.13 0.15 0.16 0.17 -
P/RPS 0.56 0.50 0.49 0.39 0.42 0.42 0.49 9.31%
P/EPS -0.76 187.50 -9.14 -11.21 -2.52 -16.44 -10.27 -82.40%
EY -131.85 0.53 -10.94 -8.92 -39.74 -6.08 -9.74 468.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.54 0.55 0.48 0.55 0.49 0.52 126.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment