[AHB] YoY Annualized Quarter Result on 30-Sep-2012 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 80.36%
YoY- 28.43%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 13,048 2,316 16,404 16,092 16,120 22,904 25,308 -10.88%
PBT 1,348 200 908 -564 -788 212 384 24.40%
Tax 0 0 0 0 0 0 0 -
NP 1,348 200 908 -564 -788 212 384 24.40%
-
NP to SH 1,348 200 908 -564 -788 212 480 19.66%
-
Tax Rate 0.00% 0.00% 0.00% - - 0.00% 0.00% -
Total Cost 11,700 2,116 15,496 16,656 16,908 22,692 24,924 -12.32%
-
Net Worth 27,762 9,116 4,298 13,224 15,904 15,418 14,400 12.09%
Dividend
30/06/15 30/06/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 27,762 9,116 4,298 13,224 15,904 15,418 14,400 12.09%
NOSH 160,476 53,311 48,297 48,620 48,048 48,181 48,000 23.35%
Ratio Analysis
30/06/15 30/06/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 10.33% 8.64% 5.54% -3.50% -4.89% 0.93% 1.52% -
ROE 4.86% 2.19% 21.12% -4.26% -4.95% 1.38% 3.33% -
Per Share
30/06/15 30/06/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 8.13 4.34 33.96 33.10 33.55 47.54 52.73 -27.75%
EPS 0.84 0.38 1.88 -1.16 -1.64 0.44 1.00 -2.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.173 0.171 0.089 0.272 0.331 0.32 0.30 -9.12%
Adjusted Per Share Value based on latest NOSH - 48,620
30/06/15 30/06/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.81 0.32 2.27 2.23 2.23 3.17 3.51 -10.87%
EPS 0.19 0.03 0.13 -0.08 -0.11 0.03 0.07 18.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.0126 0.006 0.0183 0.022 0.0214 0.0199 12.16%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/06/15 30/06/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.19 0.225 0.15 0.12 0.10 0.12 0.17 -
P/RPS 2.34 5.18 0.44 0.36 0.30 0.25 0.32 41.33%
P/EPS 22.62 59.98 7.98 -10.34 -6.10 27.27 17.00 5.09%
EY 4.42 1.67 12.53 -9.67 -16.40 3.67 5.88 -4.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.32 1.69 0.44 0.30 0.38 0.57 12.11%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 21/09/15 29/08/14 25/11/13 29/11/12 29/11/11 26/11/10 25/11/09 -
Price 0.17 0.24 0.175 0.13 0.15 0.13 0.13 -
P/RPS 2.09 5.52 0.52 0.39 0.45 0.27 0.25 44.66%
P/EPS 20.24 63.97 9.31 -11.21 -9.15 29.55 13.00 8.00%
EY 4.94 1.56 10.74 -8.92 -10.93 3.38 7.69 -7.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.40 1.97 0.48 0.45 0.41 0.43 15.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment