[AHB] QoQ Annualized Quarter Result on 30-Sep-2013 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 109.87%
YoY- 260.99%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 2,316 14,869 15,902 16,404 12,472 15,146 14,852 -71.12%
PBT 200 806 874 908 -8,300 40 -798 -
Tax 0 0 0 0 -900 0 0 -
NP 200 806 874 908 -9,200 40 -798 -
-
NP to SH 200 806 874 908 -9,200 40 -798 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 0.00% - -
Total Cost 2,116 14,062 15,028 15,496 21,672 15,106 15,650 -73.75%
-
Net Worth 9,116 6,157 4,772 4,298 3,945 13,799 13,277 -22.22%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 9,116 6,157 4,772 4,298 3,945 13,799 13,277 -22.22%
NOSH 53,311 53,539 49,659 48,297 48,121 50,000 48,636 6.32%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 8.64% 5.43% 5.50% 5.54% -73.77% 0.26% -5.37% -
ROE 2.19% 13.10% 18.31% 21.12% -233.15% 0.29% -6.01% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 4.34 27.77 32.02 33.96 25.92 30.29 30.54 -72.86%
EPS 0.38 1.51 1.76 1.88 -19.11 0.08 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.171 0.115 0.0961 0.089 0.082 0.276 0.273 -26.85%
Adjusted Per Share Value based on latest NOSH - 48,297
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 0.32 2.06 2.20 2.27 1.73 2.10 2.06 -71.20%
EPS 0.03 0.11 0.12 0.13 -1.27 0.01 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0126 0.0085 0.0066 0.006 0.0055 0.0191 0.0184 -22.36%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.225 0.225 0.20 0.15 0.14 0.13 0.13 -
P/RPS 5.18 0.81 0.62 0.44 0.54 0.43 0.43 427.90%
P/EPS 59.98 14.93 11.36 7.98 -0.73 162.50 -7.92 -
EY 1.67 6.70 8.80 12.53 -136.56 0.62 -12.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.96 2.08 1.69 1.71 0.47 0.48 96.64%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/08/14 27/05/14 20/02/14 25/11/13 30/08/13 29/05/13 27/02/13 -
Price 0.24 0.22 0.275 0.175 0.145 0.15 0.15 -
P/RPS 5.52 0.79 0.86 0.52 0.56 0.50 0.49 404.76%
P/EPS 63.97 14.60 15.63 9.31 -0.76 187.50 -9.14 -
EY 1.56 6.85 6.40 10.74 -131.85 0.53 -10.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.91 2.86 1.97 1.77 0.54 0.55 86.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment