[AHB] QoQ Annualized Quarter Result on 31-Dec-2013 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
20-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -3.74%
YoY- 209.52%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 13,352 2,316 14,869 15,902 16,404 12,472 15,146 -8.05%
PBT 1,272 200 806 874 908 -8,300 40 901.62%
Tax 0 0 0 0 0 -900 0 -
NP 1,272 200 806 874 908 -9,200 40 901.62%
-
NP to SH 1,272 200 806 874 908 -9,200 40 901.62%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% -
Total Cost 12,080 2,116 14,062 15,028 15,496 21,672 15,106 -13.83%
-
Net Worth 10,173 9,116 6,157 4,772 4,298 3,945 13,799 -18.37%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 10,173 9,116 6,157 4,772 4,298 3,945 13,799 -18.37%
NOSH 60,555 53,311 53,539 49,659 48,297 48,121 50,000 13.60%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 9.53% 8.64% 5.43% 5.50% 5.54% -73.77% 0.26% -
ROE 12.50% 2.19% 13.10% 18.31% 21.12% -233.15% 0.29% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 22.05 4.34 27.77 32.02 33.96 25.92 30.29 -19.06%
EPS 0.80 0.38 1.51 1.76 1.88 -19.11 0.08 363.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.168 0.171 0.115 0.0961 0.089 0.082 0.276 -28.15%
Adjusted Per Share Value based on latest NOSH - 50,000
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 1.85 0.32 2.06 2.20 2.27 1.73 2.10 -8.09%
EPS 0.18 0.03 0.11 0.12 0.13 -1.27 0.01 585.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0141 0.0126 0.0085 0.0066 0.006 0.0055 0.0191 -18.30%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.215 0.225 0.225 0.20 0.15 0.14 0.13 -
P/RPS 0.98 5.18 0.81 0.62 0.44 0.54 0.43 73.09%
P/EPS 10.24 59.98 14.93 11.36 7.98 -0.73 162.50 -84.13%
EY 9.77 1.67 6.70 8.80 12.53 -136.56 0.62 527.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.32 1.96 2.08 1.69 1.71 0.47 94.89%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 01/12/14 29/08/14 27/05/14 20/02/14 25/11/13 30/08/13 29/05/13 -
Price 0.16 0.24 0.22 0.275 0.175 0.145 0.15 -
P/RPS 0.73 5.52 0.79 0.86 0.52 0.56 0.50 28.66%
P/EPS 7.62 63.97 14.60 15.63 9.31 -0.76 187.50 -88.15%
EY 13.13 1.56 6.85 6.40 10.74 -131.85 0.53 748.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.40 1.91 2.86 1.97 1.77 0.54 45.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment