[AHB] QoQ TTM Result on 30-Sep-2023

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 6.09%
YoY- -105.39%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 13,645 19,522 11,612 14,762 17,712 11,923 11,996 8.97%
PBT -9,872 -17,048 -20,589 -17,238 -18,355 -10,032 -8,684 8.93%
Tax -4,039 -4,039 0 0 0 0 0 -
NP -13,911 -21,087 -20,589 -17,238 -18,355 -10,032 -8,684 36.94%
-
NP to SH -13,920 -21,096 -20,589 -17,238 -18,355 -10,032 -8,684 37.00%
-
Tax Rate - - - - - - - -
Total Cost 27,556 40,609 32,201 32,000 36,067 21,955 20,680 21.11%
-
Net Worth 42,960 39,139 40,439 36,785 40,502 25,722 27,433 34.88%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 42,960 39,139 40,439 36,785 40,502 25,722 27,433 34.88%
NOSH 744,108 693,269 674,462 608,315 608,315 395,307 375,692 57.77%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -101.95% -108.02% -177.31% -116.77% -103.63% -84.14% -72.39% -
ROE -32.40% -53.90% -50.91% -46.86% -45.32% -39.00% -31.65% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.87 3.69 2.33 3.17 4.24 3.15 3.19 -29.97%
EPS -1.91 -3.99 -4.12 -3.70 -4.40 -2.65 -2.31 -11.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.074 0.081 0.079 0.097 0.068 0.073 -13.24%
Adjusted Per Share Value based on latest NOSH - 608,315
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.83 2.62 1.56 1.98 2.38 1.60 1.61 8.92%
EPS -1.87 -2.84 -2.77 -2.32 -2.47 -1.35 -1.17 36.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0577 0.0526 0.0543 0.0494 0.0544 0.0346 0.0369 34.75%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.115 0.13 0.13 0.14 0.155 0.105 0.12 -
P/RPS 6.14 3.52 5.59 4.42 3.65 3.33 3.76 38.71%
P/EPS -6.02 -3.26 -3.15 -3.78 -3.53 -3.96 -5.19 10.40%
EY -16.62 -30.68 -31.72 -26.44 -28.36 -25.26 -19.26 -9.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.76 1.60 1.77 1.60 1.54 1.64 12.24%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 31/05/24 26/02/24 28/11/23 24/08/23 24/05/23 24/02/23 -
Price 0.04 0.125 0.14 0.135 0.14 0.165 0.115 -
P/RPS 2.13 3.39 6.02 4.26 3.30 5.23 3.60 -29.54%
P/EPS -2.09 -3.13 -3.39 -3.65 -3.18 -6.22 -4.98 -43.97%
EY -47.79 -31.91 -29.46 -27.42 -31.40 -16.07 -20.09 78.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.69 1.73 1.71 1.44 2.43 1.58 -43.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment